From the following Balance Sheet of Kiero Ltd. and the additional information as on 31-3-2018, prepare a Cash Flow Statement : Kiero Ltd. Balance Sheet as at 31-3-2018 | Particulars | Note No. | 31-3-18 (₹) | 31-3-17 (₹) | | --- | --- | --- | --- | | I. Equity and Liabilities | | | | | (1) Shareholders Funds | | | | | (a) Share Capital | | 7,90,000 | 5,80,000 | | (b) Reserves and Surplus | 1 | 4,60,000 | 1,20,000 | | (2) Non-Current Liabilities | | | | | Long term Borrowings | 2 | 5,00,000 | 3,00,000 | | (3) Current Liabilities | | | | | (a) Short term borrowings | 3 | 1,15,000 | 42,000 | | (b) Short term Provisions | 4 | 1,18,000 | 46,000 | | Total | | 19,83,000 | 10,88,000 | | II. Assets | | | | | (1) Non-Current Assets | | | | | Fixed Assets | | | | | (i) Tangible Assets | 5 | 9,80,000 | 6,35,000 | | (ii) Intangible Assets | 6 | 2,68,000 | 1,70,000 | | (2) Current Assets | | | | | (a) Current Investments | | 1,40,000 | 70,000 | | (b) Trade Receivables | | 4,40,000 | 1,50,000 | | (c) Cash and Cash Equivalents | | 1,55,000 | 63,000 | | Total | | 19,83,000 | 10,88,000 | Notes to Accounts | Note No. | Particulars | 31-3-18 (₹) | 31-3-17 (₹) | | --- | --- | --- | --- | | 1. | Reserves and Surplus | | | | | Surplus(Balance in Statement of Profit Loss) | 3,20,000 | 60,000 | | | General Reserve | 1,40,000 | 60,000 | | | | 4,60,000 | 1,20,000 | | 2. | Long-term Borrowings | | | | | 12% Debentures | 5,00,000 | 3,00,000 | | | | 5,00,000 | 3,00,000 | | 3. | Short-term Borrowings | | | | | Bank Overdraft | 1,15,000 | 42,000 | | | | 1,15,000 | 42,000 | | 4. | Short-term Provisions | | | | | Provision for Tax | 1,18,000 | 46,000 | | | | 1,18,000 | 46,000 | | 5. | Tangible Assets | | | | | Plant and Machinery | 11,00,000 | 7,50,000 | | | Less : Accumulated Depreciation | (1,20,000) | (1,15,000) | | | | 9,80,000 | 6,35,000 | | 6. | Intangible Assets | | | | | Goodwill | 2,68,000 | 1,70,000 | | | | 2,68,000 | 1,70,000 | Additional Information : 12% debentures were issued on 1st September, 2017.