From the following Trial Balance of Ramakrishna Traders, prepare the final accounts for the year ended 31.12.2015.
Trial Balance
| Debit Balances | Amount (Rs.) | Credit Balances | Amount (Rs.) |
|---|---|---|---|
| Purchases | 7,000 | Sales | 11,000 |
| Carriage | 1,000 | Discount | 1,000 |
| Factory rent | 1,200 | Overdraft | 2,500 |
| Salaries | 2,400 | Capital | 40,000 |
| Furniture | 3,000 | Creditors | 100 |
| Discount | 700 | Interest | 800 |
| Carriage on sales | 400 | ||
| Clearing charges | 300 | ||
| Bills receivables | 6,000 | ||
| Opening stock | 3,000 | ||
| Rent | 2,500 | ||
| Coal and gas | 800 | ||
| Debtors | 10,000 | ||
| Drawings | 1,500 | ||
| Machinery | 15,000 | ||
| Travelling expenses | 1,000 | ||
| Internet charges | 500 | ||
| Total | 56,300 | Total | 56,300 |
Adjustments:
i) Closing stock value Rs. 3,500.
ii) Outstanding rent Rs. 500.
iii) Prepaid salaries Rs. 400.
iv) Interest received in advance Rs. 300.
v) Depreciation on machinery 10%.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Final accounts are prepared from a trial balance by first finding the Gross Profit/Loss in the Trading Account, then the Net Profit/Loss in the Profit & Loss Account after charging indirect expenses (adjusted for outstanding/prepaid items and depreciation), and finally presenting the closing position in the Balance Sheet.
Method
This is a classic TS Inter 1st-year Accountancy problem on preparing final accounts with adjustments, and the TS syllabus treatment here aligns closely with the NCERT/CBSE accountancy curriculum on Financial Statements.
Trading Account for the year ended 31.12.2015
| Dr. | Amount (Rs.) | Cr. | Amount (Rs.) |
|---|---|---|---|
| To Opening stock | 3,000 | By Sales | 11,000 |
| To Purchases | 7,000 | By Closing stock | 3,500 |
| To Carriage | 1,000 | ||
| To Factory rent | 1,200 | ||
| To Coal and gas | 800 | ||
| To Gross Profit c/d | 1,500 | ||
| Total | 14,500 | Total | 14,500 |
Profit & Loss Account for the year ended 31.12.2015
| Dr. | Amount (Rs.) | Cr. | Amount (Rs.) |
|---|---|---|---|
| To Salaries (2,400 − 400 prepaid) | 2,000 | By Gross Profit b/d | 1,500 |
| To Rent (2,500 + 500 outstanding) | 3,000 | By Discount received | 1,000 |
| To Discount allowed | 700 | By Interest (800 − 300 advance) | 500 |
| To Carriage on sales | 400 | ||
| To Travelling expenses | 1,000 | ||
| To Clearing charges | 300 | ||
| To Internet charges | 500 | ||
| To Depreciation on machinery (10% of 15,000) | 1,500 | ||
| Total | 9,400 | Total (incl. Net Loss c/d 6,400) | 9,400 |
Since expenses (9,400) exceed the credit side (3,000), the business makes a Net Loss of Rs. 6,400.
Balance Sheet as on 31.12.2015
| Liabilities | Amount (Rs.) | Assets | Amount (Rs.) | …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.