Q.Receipts and Payments Account of a club for the year ending on 31st December, 2021 are given below. Prepare Income and Expenditure Account and Balance sheet of the club for the year ended on 31st December, 2021:
Receipts and Payments Account
Receipts | Rs. | Payments | Rs.
Balance brought forward | 2,000 | Salaries | 600
Subscription: 2020 Rs. 50; 2021 Rs. 1,000; 2022 Rs. 400 | 1,450 | Rent | 200
Donation | 600 | Drama expenses | 400
Sale of Tickets | 500 | Newspaper etc. | 1,000
Sale of waste papers | 1,300 | Municipal tax | 400
| | Charity | 500
| | Electric charges | 400
| | Investment | 2,000
| | Balance C/F | 350
Total | 5,850 | Total | 5,850
Following information keep in mind: a) There are 500 members, Rs. 5 each annual subscription. b) Rs. 100 outstanding for donation. c) Municipal tax paid up to 31st March, 2022 Rs. 400. d) Club has a building for library worth Rs. 5,000 which will be depreciated by 5% per annum. e) Interest on investment Rs. 200 to be received. f) Club's capital on 1st January, 2021 was Rs. 6,115. (10)
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →After adjusting subscriptions (500 x Rs.5 = Rs.2,500), outstanding donation, prepaid municipal tax, depreciation and accrued interest, the club shows a Surplus of Rs.1,550; closing Capital Fund = Rs.7,665. (The opening Capital Fund given does not reconcile with the stated opening assets, leaving a small gap of about Rs.935 in the Balance Sheet.)
Step 1 - Subscription income: 500 members x Rs.5 = Rs.2,500 (income for 2021). Received for 2021 = Rs.1,000, so outstanding subscription 2021 = Rs.1,500 (asset). Rs.400 received for 2022 is subscription received in advance (liability); Rs.50 for 2020 clears a prior arrear.
Step 2 - Other adjustments: donation Rs.600 + outstanding Rs.100 = Rs.700 (treated as income, with Rs.100 receivable). Municipal tax Rs.400 paid up to 31 March 2022 => 3 months (Jan-Mar 2022) prepaid = Rs.100; current-year expense = Rs.300. Library building Rs.5,000 depreciated 5% = Rs.250. Interest on investment Rs.200 accrued (receivable).
Step 3 - Income and Expenditure Account (year ended 31 Dec 2021):
Income: Subscription 2,500; Donation 700; Sale of tickets 500; Sale of waste papers 1,300; Accrued interest 200 = 5,200.
Expenditure: Salaries 600; Rent 200; Drama expenses 400; Newspaper etc. 1,000; Municipal tax 300; Charity 500; Electric charges 400; Depreciation 250 = 3,650.
Surplus = 5,200 - 3,650 = Rs.1,550.
Step 4 - Closing Capital Fund = Opening 6,115 + Surplus 1,550 = Rs.7,665.
Step 5 - Balance Sheet as on 31 Dec 2021:
Liabilities: Capital Fund 7,665; Subscription received in advance 400 = 8,065. …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.