Q.Using the data given in Illustration 1, calculate cash flows from operating activities using the indirect method. The relevant figures (as given in Illustration 1 and its related information) are: the net profit for the year ended March 31, 2017 was ₹32,000 after providing ₹10,000 for income tax and after charging depreciation of ₹20,000. During the year, Trade Receivables increased by ₹3,000, Inventories increased by ₹5,000, Prepaid Insurance increased by ₹500, Trade Payables decreased by ₹2,000, and Outstanding Employees Benefits Expenses increased by ₹1,000. Income tax paid during the year was ₹11,000.
Starting from Net Profit before Tax and Extraordinary Items (₹42,000), adding back depreciation (₹20,000) and adjusting for the year's working-capital changes and income tax paid gives Net Cash from Operating Activities of ₹41,500.
Concept
The indirect method converts the accrual-based net profit into cash generated from operations. The starting point is Net Profit before Tax and Extraordinary Items (not net profit after tax). Non-cash charges such as depreciation are added back; then increases in current assets and decreases in current liabilities are deducted, while decreases in current assets and increases in current liabilities are added. Income tax paid is deducted as the very last item.
Working Note — Net Profit before Tax
Net Profit ₹32,000 + Income Tax ₹10,000 = Net Profit before Tax and Extraordinary Items ₹42,000.
Solution
Cash Flows from Operating Activities
| Particulars | Amount (₹) |
|---|---|
| Net Profit before Taxation and Extraordinary Items | 42,000 |
| Add: Depreciation | 20,000 |
| Operating Profit before Working Capital Changes | 62,000 |
| Less: Increase in Trade Receivables | (3,000) |
| Less: Increase in Inventories | (5,000) |
| Less: Increase in Prepaid Insurance | (500) |
| Less: Decrease in Trade Payables | (2,000) |
| Add: Increase in Outstanding Employees Benefits Expenses | 1,000 |
| Cash Generated from Operations | 52,500 |
| Less: Income Tax Paid | (11,000) |
| Net Cash from Operating Activities | 41,500 |
Net Cash from Operating Activities = ₹41,500.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.