From the following information prepare the balance sheet of Gitanjali Ltd.:
| Particulars | Amount (₹) |
|---|---|
| Inventories | 14,00,000 |
| Equity Share Capital | 20,00,000 |
| Plant and Machinery | 10,00,000 |
| Preference Share Capital | 12,00,000 |
| Debenture Redemption Reserve | 6,00,000 |
| Outstanding Expenses | 3,00,000 |
| Proposed Dividend | 5,00,000 |
| Land and Building | 20,00,000 |
| Current Investments | 8,00,000 |
| Cash Equivalent | 10,00,000 |
| Short term loan from Zaveri Ltd. (A Subsidiary Company of Twilight Ltd.) | 4,00,000 |
| Public Deposits | 12,00,000 |
The Balance Sheet of Gitanjali Ltd. is prepared by classifying items into Equity & Liabilities (Shareholders’ Funds, Non-Current Liabilities, Current Liabilities) and Assets (Non-Current Assets, Current Assets). Total of Balance Sheet is ₹62,00,000.
The first step in preparing a company’s Balance Sheet is to understand the nature of each item — is it an asset, a liability, or part of equity? And then, within those broad categories, we must apply the classification rules under Schedule III of the Companies Act, 2013 (as applicable for the exam). The Balance Sheet is not just a list; it is a classified statement that shows the financial position in a standardised format.
Let us go item by item.
Equity Share Capital (₹20,00,000) and Preference Share Capital (₹12,00,000) are part of Shareholders’ Funds — specifically, Share Capital. They appear under Equity and Liabilities on the side of ‘Equity’.
Debenture Redemption Reserve (₹6,00,000) is a reserve created out of profits for the redemption of debentures. It is part of Reserves and Surplus under Shareholders’ Funds.
Proposed Dividend (₹5,00,000) is a Current Liability — it is a dividend declared but not yet paid. It is shown under ‘Other Current Liabilities’.
Outstanding Expenses (₹3,00,000) are also a Current Liability — expenses incurred but not yet paid.
Short term loan from Zaveri Ltd. (₹4,00,000) — note the description: it is a short-term loan, and Zaveri Ltd. is a subsidiary of Twilight Ltd. (not of Gitanjali Ltd.). So it is a Short-Term Borrowing under Current Liabilities. The fact that it is from a subsidiary of another company does not change its classification for Gitanjali Ltd.
Public Deposits (₹12,00,000) — these are deposits accepted from the public. They are typically Non-Current Liabilities (if not repayable within 12 months) or Current Liabilities (if short-term). The question does not specify the tenure, but in typical exam problems, ‘Public Deposits’ are treated as Non-Current Liabilities (under ‘Other Long-Term Liabilities’ or ‘Long-Term Borrowings’). We will classify them as Non-Current Liabilities here.
Now for assets:
Land and Building (₹20,00,000) and Plant and Machinery (₹10,00,000) are Non-Current Assets — Property, Plant and Equipment.
Inventories (₹14,00,000) are Current Assets.
Current Investments (₹8,00,000) are Current Assets — investments that are readily realisable.
Cash Equivalent (₹10,00,000) is Cash and Cash Equivalents under Current Assets.
Now, we need to arrange these in the prescribed format. The Balance Sheet has two sides: Equity and Liabilities and Assets. We will present it in the vertical form (as per Schedule III) which is standard for company accounts.
Common Pitfall
Do not mix up the order. Under Equity & Liabilities, the sequence is: Shareholders’ Funds → Non-Current Liabilities → Current Liabilities. Under Assets: Non-Current Assets → Current Assets. Also, ensure that ‘Proposed Dividend’ is shown under Current Liabilities, not under Reserves.
Let us compute the totals.
Equity and Liabilities:
-
Shareholders’ Funds:
- Share Capital: Equity Share Capital ₹20,00,000 + Preference Share Capital ₹12,00,000 = ₹32,00,000
- Reserves and Surplus: Debenture Redemption Reserve ₹6,00,000
- Total Shareholders’ Funds = ₹38,00,000
-
Non-Current Liabilities:
- Public Deposits: ₹12,00,000
-
Current Liabilities:
- Short-term loan from Zaveri Ltd.: ₹4,00,000
- Outstanding Expenses: ₹3,00,000
- Proposed Dividend: ₹5,00,000
- Total Current Liabilities = ₹12,00,000
Total Equity and Liabilities = 38,00,000 + 12,00,000 + 12,00,000 = ₹62,00,000
Assets:
-
Non-Current Assets:
- Land and Building: ₹20,00,000
- Plant and Machinery: ₹10,00,000
- Total Non-Current Assets = ₹30,00,000
-
Current Assets:
- Inventories: ₹14,00,000
- Current Investments: ₹8,00,000
- Cash Equivalents: ₹10,00,000
- Total Current Assets = ₹32,00,000
Total Assets = 30,00,000 + 32,00,000 = ₹62,00,000
The totals match, confirming the accounting equation.
Now, we present the Balance Sheet in the proper format.
Shortcut for Classification
Remember the mnemonic ‘SNC’ for Equity & Liabilities: Shareholders’ Funds → Non-Current Liabilities → Current Liabilities. For Assets: NCA-CA (Non-Current Assets then Current Assets). This order is fixed.
Balance Sheet of Gitanjali Ltd. as at … (date not given)
| Particulars | Note No. | Amount (₹) |
|---|---|---|
| I. EQUITY AND LIABILITIES | ||
| 1. Shareholders' Funds | ||
| (a) Share Capital | 1 | 32,00,000 |
| (b) Reserves and Surplus | 2 | 6,00,000 |
| 2. Non-Current Liabilities | ||
| (a) Other Long-Term Liabilities (Public Deposits) | 3 | 12,00,000 |
| 3. Current Liabilities | ||
| (a) Short-term Borrowings (Loan from Zaveri Ltd.) | 4 | 4,00,000 |
| (b) Other Current Liabilities (Outstanding Expenses) | 5 | 3,00,000 |
| (c) Short-term Provisions (Proposed Dividend) | 6 | 5,00,000 |
| Total | 62,00,000 | |
| II. ASSETS | ||
| 1. Non-Current Assets | ||
| (a) Property, Plant and Equipment | 7 | 30,00,000 |
| 2. Current Assets | ||
| (a) Inventories | 8 | 14,00,000 |
| (b) Current Investments | 9 | 8,00,000 |
| (c) Cash and Cash Equivalents | 10 | 10,00,000 |
| Total | 62,00,000 |
Notes to Accounts:
| Note 1: Share Capital | Amount (₹) |
|---|---|
| Equity Share Capital | 20,00,000 |
| Preference Share Capital | 12,00,000 |
| Total | 32,00,000 |
| Note 2: Reserves and Surplus | Amount (₹) |
|---|---|
| Debenture Redemption Reserve | 6,00,000 |
| Note 3: Other Long-Term Liabilities | Amount (₹) |
|---|---|
| Public Deposits | 12,00,000 |
| Note 4: Short-term Borrowings | Amount (₹) |
|---|---|
| Loan from Zaveri Ltd. (Subsidiary of Twilight Ltd.) | 4,00,000 |
| Note 5: Other Current Liabilities | Amount (₹) |
|---|---|
| Outstanding Expenses | 3,00,000 |
| Note 6: Short-term Provisions | Amount (₹) |
|---|---|
| Proposed Dividend | 5,00,000 |
| Note 7: Property, Plant and Equipment | Amount (₹) |
|---|---|
| Land and Building | 20,00,000 |
| Plant and Machinery | 10,00,000 |
| Total | 30,00,000 |
| Note 8: Inventories | Amount (₹) |
|---|---|
| Inventories | 14,00,000 |
| Note 9: Current Investments | Amount (₹) |
|---|---|
| Current Investments | 8,00,000 |
| Note 10: Cash and Cash Equivalents | Amount (₹) |
|---|---|
| Cash Equivalents | 10,00,000 |
The Balance Sheet of Gitanjali Ltd. totals ₹62,00,000 on both sides. Shareholders’ Funds are ₹38,00,000 (Share Capital ₹32,00,000 + Debenture Redemption Reserve ₹6,00,000), Non-Current Liabilities (Public Deposits) ₹12,00,000, and Current Liabilities ₹12,00,000. On the Assets side, Non-Current Assets (Land & Building and Plant & Machinery) are ₹30,00,000, and Current Assets (Inventories, Current Investments, Cash Equivalents) are ₹32,00,000.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.