From the following Balance Sheet of DCX Ltd. and the additional information as at 31st March, 2018 prepare a Cash Flow Statement : DCX Ltd. Balance Sheet as at 31st March, 2018 | Particulars | Note No. | 31.3.2018 ₹ | 31.3.2017 ₹ | | --- | --- | --- | --- | | I – Equity and Liabilities : | | | | | 1. Shareholder's Funds : | | | | | (a) Share Capital | | 30,00,000 | 21,00,000 | | (b) Reserves and Surplus | 1 | 4,00,000 | 5,00,000 | | 2. Non-Current Liabilities : | | | | | Long-term Borrowings | 2 | 8,00,000 | 5,00,000 | | 3. Current Liabilities : | | | | | (a) Trade Payables | | 1,50,000 | 1,00,000 | | (b) Short-term Provisions | 3 | 76,000 | 56,000 | | Total | | 44,26,000 | 32,56,000 | | II – Assets : | | | | | 1. Non-Current Assets : | | | | | Fixed Assets : | | | | | (i) Tangible Assets | 4 | 27,00,000 | 20,00,000 | | (ii) Intangible Assets | | 8,00,000 | 7,00,000 | | 2. Current Assets : | | | | | (a) Current Investments | | 89,000 | 78,000 | | (b) Inventories | | 8,00,000 | 4,00,000 | | (c) Cash and cash equivalents | | 37,000 | 78,000 | | Total | | 44,26,000 | 32,56,000 | Notes to Accounts : | Note No. | Particulars | 31.3.2018 ₹ | 31.3.2017 ₹ | | --- | --- | --- | --- | | 1 | Reserves and Surplus : (Surplus i.e. Balance in the Statement of Profit and Loss) | 4,00,000 | 5,00,000 | | | | 4,00,000 | 5,00,000 | | 2 | Long-term Borrowings : 8% Debentures | 8,00,000 | 5,00,000 | | | | 8,00,000 | 5,00,000 | | 3 | Short-term Provisions : Provision for Tax | 76,000 | 56,000 | | | | 76,000 | 56,000 | | 4 | Tangible Asset : Machinery | 33,00,000 | 25,00,000 | | | Less : Accumulated Depreciation | (6,00,000) | (5,00,000) | | | | 27,00,000 | 20,00,000 | Additional Information : (i) During the year a machinery costing ₹ 8,00,000 on which accumulated depreciation was ₹ 3,20,000 was sold for ₹ 6,40,000. (ii) Debentures were issued on 1st April, 2017.