Q.A trading concern estimates the following for the coming year: annual credit purchases ₹7,20,000; annual credit sales ₹9,60,000. It plans to hold stock equal to 1 month's purchases, to allow customers 2 months' credit, to receive 1 month's credit from suppliers, and to keep a minimum cash and bank balance of ₹30,000. Estimate the working capital requirement. (Value stock and creditors at cost/purchase value and debtors at sales value.)
The working capital required is the total of the estimated current assets tied up in the business, less the estimated current liabilities (the credit received from suppliers). Each estimate is based on the stated period of the relevant annual figure.
Step 1 — Estimate the current assets.
| Current Asset | Basis | Working | Amount (₹) |
|---|---|---|---|
| Stock | 1 month of annual purchases (at cost) | ₹7,20,000 × 1/12 | 60,000 |
| Debtors | 2 months of annual sales (at sales value) | ₹9,60,000 × 2/12 | 1,60,000 |
| Cash and bank | Minimum balance to be maintained | given | 30,000 |
| Total estimated current assets | 2,50,000 |
Step 2 — Estimate the current liabilities.
| Current Liability | Basis | Working | Amount (₹) |
|---|---|---|---|
| Creditors | 1 month of annual purchases (at cost) | ₹7,20,000 × 1/12 | 60,000 |
| Total estimated current liabilities | 60,000 |
Step 3 — Compute the estimated working capital.
Working Capital = Estimated Current Assets − Estimated Current Liabilities
Working Capital = ₹2,50,000 − ₹60,000 = ₹1,90,000
Verification (dual-check). Stock: 7,20,000 ÷ 12 = 60,000. Debtors: 9,60,000 × 2 ÷ 12 = 1,60,000. Current assets: 60,000 + 1,60,000 + 30,000 = 2,50,000. Creditors: 7,20,000 ÷ 12 = 60,000. Working capital: 2,50,000 − 60,000 = 1,90,000. Every figure re-computes to the same value, so the estimate is confirmed at ₹1,90,000.
The estimated working capital requirement is ₹1,90,000, being estimated current assets of ₹2,50,000 (Stock ₹60,000 + Debtors ₹1,60,000 + Cash ₹30,000) less estimated creditors of ₹60,000.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.