Narang, Suri and Bajaj are partners in a firm sharing profits and losses in proportion of 1/2, 1/6 and 1/3 respectively. The Balance Sheet on April 1, 2020 was as follows
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bills Payable | 12,000 | Freehold Premises | 40,000 |
| Sundry Creditors | 18,000 | Machinery | 30,000 |
| Reserves | 12,000 | Furniture | 12,000 |
| Capital Accounts: | Stock | 22,000 | |
| Narang | 30,000 | Sundry Debtors 20,000 − Reserve for Bad Debt 1,000 | 19,000 |
| Suri | 30,000 | Cash | 7,000 |
| Bajaj | 28,000 | ||
| Total | 1,30,000 | Total | 1,30,000 |
Bajaj retires from the business and the partners agree to the following:
- Freehold premises and stock are to be appreciated by 20% and 15% respectively.
- Machinery and furniture are to be reduced by 10% and 7% respectively.
- Bad Debts reserve is to be increased to ₹1,500.
- Goodwill is valued at ₹21,000 on Bajaj's retirement.
- The continuing partners have decided to adjust their capitals in their new profit sharing ratio after retirement of Bajaj. Surplus/deficit, if any, in their capital accounts will be adjusted through current accounts. Prepare necessary ledger accounts and draw the Balance Sheet of the reconstituted firm.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Bajaj retires; revaluation gives a profit of ₹6,960; goodwill of ₹21,000 is adjusted; final capitals of Narang and Suri are ₹49,230 and ₹16,410 respectively; Bajaj is paid ₹41,320; the reconstituted Balance Sheet totals ₹1,36,960.
Concept and Accounting Treatment
When a partner retires, the firm must revalue its assets and liabilities to reflect their current worth. Any gain or loss on revaluation is shared among all partners in their old profit-sharing ratio — because the change in value occurred during their joint tenure. Here, Bajaj is retiring, so we first revalue the assets and liabilities as per the agreed terms.
Goodwill is an intangible asset that represents the firm's earning power. On retirement, the retiring partner is entitled to their share of goodwill. The continuing partners (Narang and Suri) will compensate Bajaj for his share in their gaining ratio. Since the question does not specify a new ratio, the continuing partners share future profits in the ratio of their old shares (after removing Bajaj's share). Narang's old share = 1/2, Suri's old share = 1/6. Their new ratio = (1/2) : (1/6) = 3:1. The gaining ratio is the same as the new ratio because both gain in proportion to their old shares.
After revaluation and goodwill adjustment, the partners' capital accounts are prepared. The continuing partners then adjust their capitals to the new profit-sharing ratio. Any surplus or deficit is transferred to their current accounts.
Let's work through each step systematically.
Step 1: Revaluation Account
We compute the changes in asset values and liabilities.
Assets to be appreciated:
- Freehold Premises: 20% of ₹40,000 = ₹8,000 increase
- Stock: 15% of ₹22,000 = ₹3,300 increase
Assets to be reduced:
- Machinery: 10% of ₹30,000 = ₹3,000 decrease
- Furniture: 7% of ₹12,000 = ₹840 decrease
Bad Debts Reserve: Increase from ₹1,000 to ₹1,500, so an additional ₹500 is to be provided.
Net effect on Revaluation:
- Total increase: ₹8,000 + ₹3,300 = ₹11,300
- Total decrease: ₹3,000 + ₹840 + ₹500 = ₹4,340
- Net profit on revaluation: ₹11,300 - ₹4,340 = ₹6,960
This profit is shared among Narang, Suri, and Bajaj in their old ratio 1/2 : 1/6 : 1/3. Convert to common denominator 6: 3/6 : 1/6 : 2/6. So shares:
- Narang: 3/6 of ₹6,960 = ₹3,480
- Suri: 1/6 of ₹6,960 = ₹1,160
- Bajaj: 2/6 of ₹6,960 = ₹2,320
Revaluation Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Machinery A/c | 3,000 | By Freehold Premises A/c | 8,000 |
| To Furniture A/c | 840 | By Stock A/c | 3,300 |
| To Reserve for Bad Debts A/c | 500 | ||
| To Profit transferred to: | |||
| Narang's Capital A/c | 3,480 | ||
| Suri's Capital A/c | 1,160 | ||
| Bajaj's Capital A/c | 2,320 | ||
| Total | 11,300 | Total | 11,300 |
Step 2: Goodwill Adjustment
Goodwill is valued at ₹21,000. Bajaj's share = 2/6 of ₹21,000 = ₹7,000.
The continuing partners Narang and Suri will compensate Bajaj in their gaining ratio. Their new ratio is 3:1. Gaining ratio = new ratio = 3:1.
- Narang's gain = 3/4 of ₹7,000 = ₹5,250
- Suri's gain = 1/4 of ₹7,000 = ₹1,750
Journal entry: Narang's Capital A/c Dr. ₹5,250; Suri's Capital A/c Dr. ₹1,750; To Bajaj's Capital A/c ₹7,000.
Step 3: Partners' Capital Accounts
We now prepare the capital accounts. Opening balances: Narang ₹30,000; Suri ₹30,000; Bajaj ₹28,000. Add: Reserves (shared in old ratio). Reserves of ₹12,000 are distributed: Narang 3/6 = ₹6,000; Suri 1/6 = ₹2,000; Bajaj 2/6 = ₹4,000.
Add revaluation profit and goodwill adjustment.
Capital Accounts
| Particulars | Narang (₹) | Suri (₹) | Bajaj (₹) | Particulars | Narang (₹) | Suri (₹) | Bajaj (₹) |
|---|---|---|---|---|---|---|---|
| To Bajaj's Capital A/c (Goodwill) | 5,250 | 1,750 | — | By Balance b/d | 30,000 | 30,000 | 28,000 |
| To Bajaj's Loan A/c | — | — | 41,320 | By Reserves A/c | 6,000 | 2,000 | 4,000 |
| To Balance c/d | 49,230 | 16,410 | — | By Revaluation A/c | 3,480 | 1,160 | 2,320 |
| By Narang's Capital A/c | — | — | 5,250 | ||||
| By Suri's Capital A/c | — | — | 1,750 | ||||
| Total | 54,480 | 18,160 | 41,320 | Total | 54,480 | 18,160 | 41,320 |
Bajaj's capital account shows a credit balance of ₹41,320, which is transferred to his loan account (since he is retiring and will be paid later).
Step 4: Adjustment of Continuing Partners' Capitals
The continuing partners Narang and Suri decide to adjust their capitals in the new profit-sharing ratio of 3:1. The total capital of the new firm is not given, so we take the combined capital of Narang and Suri after all adjustments as the base. …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.