The books of Ram and Bharat showed that the firm's capital on 31.12.2016 was ₹5,00,000 and the profits for the last 5 years were:
| Year | Profit (₹) |
|---|---|
| 2015 | 40,000 |
| 2014 | 50,000 |
| 2013 | 55,000 |
| 2012 | 70,000 |
| 2011 | 85,000 |
Calculate the value of goodwill on the basis of 3 years purchase of the average super profits of the last 5 years assuming that the normal rate of return is 10%?
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Goodwill is valued at ₹30,000, calculated as 3 years’ purchase of average super profits (₹10,000) for the last 5 years.
Concept First: The Super Profit Method
Goodwill under the Super Profit Method represents the excess earning capacity of a firm over the normal return expected from its capital employed. The logic is simple: if a business consistently earns more than what a similar business would earn at the normal rate of return, that extra earning power has value — and a buyer would pay for it.
The steps are:
- Find Average Profit of the past years.
- Find Normal Profit = Normal Rate of Return × Capital Employed.
- Super Profit = Average Profit − Normal Profit.
- Goodwill = Super Profit × Number of Years’ Purchase.
A common mistake is to use the total capital (including reserves) instead of capital employed. Here, the firm’s capital on 31.12.2016 is given as ₹5,00,000 — that is the capital employed. Do not add or subtract anything unless the question mentions adjustments.
Working Notes
Working Note 1: Average Profit
Profits for the last 5 years:
- 2011: ₹85,000
- 2012: ₹70,000
- 2013: ₹55,000
- 2014: ₹50,000
- 2015: ₹40,000
Total Profit = 85,000 + 70,000 + 55,000 + 50,000 + 40,000 = ₹3,00,000
Average Profit = Total Profit ÷ Number of Years = 3,00,000 ÷ 5 = ₹60,000
Working Note 2: Normal Profit
Normal Rate of Return = 10%
Capital Employed = ₹5,00,000
Normal Profit = 10% of 5,00,000 = ₹50,000
Working Note 3: Super Profit
Super Profit = Average Profit − Normal Profit
= 60,000 − 50,000 = ₹10,000
Working Note 4: Goodwill …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.