The Balance Sheet of A, B and C, who were sharing profits in proportion to their capitals, stood as on March 31, 2017:
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bills Payable | 6,250 | Land and Building | 12,000 |
| Sundry Creditors | 10,000 | Debtors 10,500 − Provision 500 | 10,000 |
| General Reserve | 2,750 | Bills Receivable | 7,000 |
| Capitals: | Stock | 15,500 | |
| A | 20,000 | Plant and Machinery | 11,500 |
| B | 15,000 | Cash at bank | 13,000 |
| C | 15,000 | ||
| Total | 69,000 | Total | 69,000 |
B retired on the date of the Balance Sheet and the following adjustments were to be made:
- Stock was depreciated by 10%.
- Factory building was appreciated by 12%.
- Provision for doubtful debts to be created up to 5%.
- Provision for legal charges to be made at ₹265.
- The goodwill of the firm to be fixed at ₹10,000.
- The capital of the new firm to be fixed at ₹30,000, the continuing partners keeping their capitals in the new profit sharing ratio of 3 : 2. Work out the final balances in the capital accounts, and the amounts to be brought in and/or withdrawn by A and C to make their capitals proportionate to the new profit sharing ratio.
Sharing in the capital ratio 4 : 3 : 3, a ₹400 revaluation loss and ₹2,750 reserve are distributed, B's ₹3,000 goodwill is borne by A and C (2 : 1), and B's ₹18,705 balance goes to his Loan Account. A and C, holding ₹18,940 and ₹14,705, withdraw ₹940 and ₹2,705 to fix capitals at ₹18,000 and ₹12,000 (₹30,000 in 3 : 2). Balance Sheet total ₹65,220.
Working Notes
1. Profit sharing ratio = capital ratio 20,000 : 15,000 : 15,000 = 4 : 3 : 3. Gaining ratio of A and C = old mutual 4 : 3? No — the new ratio is given as 3 : 2, so gaining ratio = new − old: A 3/5 − 4/10 = 6/10 − 4/10 = 2/10; C 2/5 − 3/10 = 4/10 − 3/10 = 1/10 → 2 : 1.
2. Revaluation: Stock −₹1,550 (10% of 15,500); Building +₹1,440 (12% of 12,000); Provision for doubtful debts to 5% of 10,500 = ₹525, so +₹25; Provision for legal charges ₹265. Net loss = (1,550 + 25 + 265) − 1,440 = ₹400 (A ₹160, B ₹120, C ₹120).
3. B's goodwill = 3/10 × ₹10,000 = ₹3,000, borne by A ₹2,000 and C ₹1,000 (2 : 1).
Capital adjustment
B's post-adjustment capital = 15,000 + reserve 825 − reval 120 + goodwill 3,000 = ₹18,705, transferred to his Loan Account. A = 20,000 + 1,100 − 160 − 2,000 = ₹18,940; C = 15,000 + 825 − 120 − 1,000 = ₹14,705. Fixed capital ₹30,000 in 3 : 2 → A ₹18,000 (withdraws ₹940), C ₹12,000 (withdraws ₹2,705).
Balance Sheet after retirement
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bills Payable | 6,250 | Land and Building (12,000 + 1,440) | 13,440 |
| Sundry Creditors | 10,000 | Debtors 10,500 − Provision 525 | 9,975 |
| Provision for Legal Charges | 265 | Bills Receivable | 7,000 |
| B's Loan | 18,705 | Stock (15,500 − 1,550) | 13,950 |
| Capitals: A 18,000 / C 12,000 | 30,000 | Plant and Machinery | 11,500 |
| Cash at bank (13,000 − 940 − 2,705) | 9,355 | ||
| Total | 65,220 | Total | 65,220 |
This "Do It Yourself" box carries the same data as end-of-chapter Numerical Question 11 (Rajesh, Pramod and Nishant), whose printed NCERT answer key — Loss on Revaluation ₹400, capitals ₹18,940 and ₹14,705, Pramod's Loan ₹18,705, Balance Sheet total ₹65,220 — our solution reproduces exactly.
B's Loan ₹18,705; A ₹18,000 and C ₹12,000 (after withdrawing ₹940 and ₹2,705); Balance Sheet total ₹65,220.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.