Sanjay, Tarun and Vineet shared profit in the ratio of 3:2:1. On March 31, 2017 their balance sheet was as follows:
Balance Sheet of Sanjay, Tarun and Vineet as on March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Capitals: | Plant | 90,000 | |
| Sanjay | 1,00,000 | Debtors | 60,000 |
| Tarun | 1,00,000 | Furniture | 32,000 |
| Vineet | 70,000 | Stock | 60,000 |
| Creditors | 80,000 | Investments | 70,000 |
| Bills payable | 30,000 | Bills receivable | 36,000 |
| Cash in hand | 32,000 | ||
| Total | 3,80,000 | Total | 3,80,000 |
On this date the firm was dissolved. Sanjay was appointed to realise the assets. Sanjay was to receive 6% commission on the sale of assets (except cash) and was to bear all expenses of realisation. Sanjay realised the assets as follows: Plant ₹72,000, Debtors ₹54,000, Furniture ₹18,000, Stock 90% of the book value, Investments ₹76,000 and Bills receivable ₹31,000. Expenses of realisation amounted to ₹4,500. Prepare Realisation Account, Capital Accounts and Cash Account.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Realisation Account closes with a Loss on Realisation of ₹61,300, shared by Sanjay : Tarun : Vineet = 3 : 2 : 1. Sanjay's commission is ₹18,300 (6% on assets realised, except cash) and he bears the ₹4,500 expenses personally, so they are not in the firm's books. Final payments: Sanjay ₹87,650, Tarun ₹79,567, Vineet ₹59,783; the Cash Account totals ₹3,37,000.
Concept and treatment
- Sanjay bears all realisation expenses in return for commission, so the ₹4,500 expenses are not recorded in the firm's books (he pays them privately). Only his commission is recorded.
- Commission = 6% on assets realised (except cash) = 6% × ₹3,05,000 = ₹18,300.
- Assets realised: Plant 72,000 + Debtors 54,000 + Furniture 18,000 + Stock (90% of 60,000) 54,000 + Investments 76,000 + Bills Receivable 31,000 = ₹3,05,000.
Realisation Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Plant | 90,000 | By Creditors | 80,000 |
| To Debtors | 60,000 | By Bills Payable | 30,000 |
| To Furniture | 32,000 | By Cash A/c (assets realised): | |
| To Stock | 60,000 | Plant 72,000; Debtors 54,000; | |
| To Investments | 70,000 | Furniture 18,000; Stock 54,000; | |
| To Bills Receivable | 36,000 | Investments 76,000; B/R 31,000 | 3,05,000 |
| To Cash A/c (Creditors paid) | 80,000 | By Loss on Realisation transferred: | |
| To Cash A/c (Bills Payable paid) | 30,000 | Sanjay's Capital A/c (3/6) | 30,650 |
| To Sanjay's Capital A/c (Commission) | 18,300 | Tarun's Capital A/c (2/6) | 20,433 |
| Vineet's Capital A/c (1/6) | 10,217 | ||
| Total | 4,76,300 | Total | 4,76,300 |
Loss = Debit total (₹4,76,300) − Credits before loss (₹4,15,000) = ₹61,300.
Cross-check: loss on assets ₹43,000 (Plant 18,000 + Debtors 6,000 + Furniture 14,000 + Stock 6,000 + Investments −6,000 gain + B/R 5,000) + commission ₹18,300 = ₹61,300.
Partners' Capital Accounts
| Particulars | Sanjay (₹) | Tarun (₹) | Vineet (₹) | Particulars | Sanjay (₹) | Tarun (₹) | Vineet (₹) |
|---|---|---|---|---|---|---|---|
| To Realisation A/c (Loss) | 30,650 | 20,433 | 10,217 | By Balance b/d | 1,00,000 | 1,00,000 | 70,000 |
| To Cash A/c (Final payment) | 87,650 | 79,567 | 59,783 | By Realisation A/c (Commission) | 18,300 | — | — |
| Total | 1,18,300 | 1,00,000 | 70,000 | Total | 1,18,300 | 1,00,000 | 70,000 |
Cash Account …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.