A and B share profits in the proportions of 3/4 and 1/4. Their Balance Sheet on March 31, 2016 was as follows:
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Sundry Creditors | 41,500 | Cash at Bank | 26,500 |
| Reserve Fund | 4,000 | Bills Receivable | 3,000 |
| Capital Accounts: | Debtors | 16,000 | |
| A | 30,000 | Stock | 20,000 |
| B | 16,000 | Fixtures | 1,000 |
| Land & Building | 25,000 | ||
| Total | 91,500 | Total | 91,500 |
On April 1, 2017, C was admitted into partnership on the following terms:
- That C pays ₹10,000 as his capital.
- That C pays ₹5,000 for goodwill. Half of this sum is to be withdrawn by A and B.
- That stock and fixtures be reduced by 10% and a 5% provision for doubtful debts be created on Sundry Debtors and Bills Receivable.
- That the value of land and buildings be appreciated by 20%.
- There being a claim against the firm for damages, a liability to the extent of ₹1,000 should be created.
- An item of ₹650 included in sundry creditors is not likely to be claimed and hence should be written back. Record the above transactions (journal entries) in the books of the firm assuming that the profit sharing ratio between A and B has not changed. Prepare the new Balance Sheet on the admission of C.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →C is admitted with ₹10,000 capital and ₹5,000 goodwill (half withdrawn by A and B). Revaluation results in a net gain of ₹1,600, credited to A and B in their old ratio (3:1). The new Balance Sheet totals ₹1,05,950.
Concept and Accounting Treatment
When a new partner is admitted, the firm undergoes revaluation of assets and liabilities to reflect their current worth. Any gain or loss on revaluation is transferred to the old partners' capital accounts in their old profit-sharing ratio — because it relates to the period before admission. Here, A and B share profits 3/4 and 1/4, so the ratio is 3:1.
Goodwill brought in by C is an intangible asset. Half of it (₹2,500) is withdrawn by A and B — this means the firm receives ₹5,000 cash for goodwill, but then pays out ₹2,500 to A and B. The net effect is that the firm retains ₹2,500 as additional capital from the goodwill premium.
The key rule: All adjustments for revaluation, goodwill, and capital are first recorded through journal entries, then posted to ledgers, and finally reflected in the new Balance Sheet.
Solution: Journal Entries
| Date | Particulars | L.F. | Debit (₹) | Credit (₹) |
|---|---|---|---|---|
| 2017 Apr 1 | Bank A/c Dr. | 10,000 | ||
| To C's Capital A/c | 10,000 | |||
| (Being capital brought in by C) | ||||
| 2017 Apr 1 | Bank A/c Dr. | 5,000 | ||
| To Goodwill A/c | 5,000 | |||
| (Being goodwill brought in by C) | ||||
| 2017 Apr 1 | Goodwill A/c Dr. | 5,000 | ||
| To A's Capital A/c (3/4) | 3,750 | |||
| To B's Capital A/c (1/4) | 1,250 | |||
| (Being goodwill credited to old partners in old ratio) | ||||
| 2017 Apr 1 | A's Capital A/c Dr. | 1,875 | ||
| B's Capital A/c Dr. | 625 | |||
| To Bank A/c | 2,500 | |||
| (Being half of goodwill withdrawn by A and B) | ||||
| 2017 Apr 1 | Revaluation A/c Dr. | 2,000 | ||
| To Stock A/c (10% of ₹20,000) | 2,000 | |||
| To Fixtures A/c (10% of ₹1,000) | 100 | |||
| (Being reduction in stock and fixtures) | ||||
| 2017 Apr 1 | Revaluation A/c Dr. | 950 | ||
| To Provision for Doubtful Debts A/c | 950 | |||
| (Being 5% provision on Debtors ₹16,000 + Bills Receivable ₹3,000 = ₹19,000; 5% = ₹950) | ||||
| 2017 Apr 1 | Land & Building A/c Dr. | 5,000 | ||
| To Revaluation A/c (20% of ₹25,000) | 5,000 | |||
| (Being appreciation in land and building) | ||||
| 2017 Apr 1 | Revaluation A/c Dr. | 1,000 | ||
| To Claim for Damages A/c | 1,000 | |||
| (Being liability created for damages claim) | ||||
| 2017 Apr 1 | Sundry Creditors A/c Dr. | 650 | ||
| To Revaluation A/c | 650 | |||
| (Being creditors written back as not likely to be claimed) | ||||
| 2017 Apr 1 | Revaluation A/c Dr. | 1,600 | ||
| To A's Capital A/c (3/4) | 1,200 | |||
| To B's Capital A/c (1/4) | 400 | |||
| (Being revaluation gain transferred to old partners' capital accounts) |
A common mistake is to forget that the provision for doubtful debts is created on both Debtors and Bills Receivable — the question says "on Sundry Debtors and Bills Receivable". Also, the revaluation gain is credited to old partners before C's capital is introduced, because C does not share in pre-admission profits or losses.
Working Notes
Working Note 1: Revaluation Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Stock A/c (10% reduction) | 2,000 | By Land & Building A/c (20% appreciation) | 5,000 |
| To Fixtures A/c (10% reduction) | 100 | By Sundry Creditors A/c (written back) | 650 |
| To Provision for Doubtful Debts A/c (5% on ₹19,000) | 950 | ||
| To Claim for Damages A/c | 1,000 | ||
| To Profit transferred to: | |||
| A's Capital A/c (3/4) | 1,200 | ||
| B's Capital A/c (1/4) | 400 | ||
| Total | 5,650 | Total | 5,650 |
Calculation of Provision for Doubtful Debts:
- Debtors: ₹16,000
- Bills Receivable: ₹3,000
- Total: ₹19,000
- 5% provision: ₹19,000 × 5% = ₹950
Calculation of Revaluation Gain:
- Total credits (gains): ₹5,000 + ₹650 = ₹5,650
- Total debits (losses): ₹2,000 + ₹100 + ₹950 + ₹1,000 = ₹4,050
- Net gain: ₹5,650 - ₹4,050 = ₹1,600
Working Note 2: Partners' Capital Accounts
| Particulars | A (₹) | B (₹) | C (₹) | Particulars | A (₹) | B (₹) | C (₹) |
|---|---|---|---|---|---|---|---|
| To Bank A/c (withdrawal of goodwill) | 1,875 | 625 | — | By Balance b/d | 30,000 | 16,000 | — |
| To Balance c/d | 33,075 | 17,025 | 10,000 | By Goodwill A/c | 3,750 | 1,250 | — |
| By Revaluation A/c (gain) | 1,200 | 400 | — | ||||
| By Bank A/c | — | — | 10,000 | ||||
| Total | 34,950 | 17,650 | 10,000 | Total | 34,950 | 17,650 | 10,000 |
A's Capital:
- Opening: ₹30,000 …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.