Prepare a Common size statement of profit and loss of Shefali Ltd. with the help of following information:
| Particulars | 2015-16 (₹) | 2016-17 (₹) |
|---|---|---|
| Revenue from operations | 6,00,000 | 8,00,000 |
| Indirect expense | 25% of gross profit | 25% of gross profit |
| Cost of revenue from operations | 4,28,000 | 7,28,000 |
| Other incomes | 10,000 | 12,000 |
| Income tax | 30% | 30% |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →The Common Size Statement of Profit and Loss expresses each line item as a percentage of Revenue from Operations (₹6,00,000 for 2015-16 and ₹8,00,000 for 2016-17). Gross Profit, Indirect Expenses, Other Incomes, and Net Profit after Tax are all shown as percentages, enabling year-on-year comparison of cost structure and profitability.
Concept First: Why a Common Size Statement?
A Common Size Statement of Profit and Loss is a vertical analysis tool. Every item in the statement is expressed as a percentage of a common base — here, Revenue from Operations is taken as 100%. This lets you compare financial performance across years (or between companies of different sizes) by focusing on the relative weight of each expense and income item, not just absolute rupees.
The key accounting treatment: Profit Before Tax is the bridge between operating profit and net profit. We compute Gross Profit first (Revenue minus Cost of Revenue), then deduct Indirect Expenses to get Operating Profit, add Other Incomes, and finally deduct Income Tax at the given rate.
A classic mistake is to compute Indirect Expense as 25% of Revenue instead of 25% of Gross Profit. The question explicitly says "25% of gross profit" — always read the basis carefully. Also, Income Tax is applied on Profit Before Tax, not on Operating Profit.
Step-by-Step Calculations
Let's compute the missing figures for both years.
2015-16:
- Revenue from Operations = ₹6,00,000
- Cost of Revenue from Operations = ₹4,28,000
- Gross Profit = Revenue - Cost = ₹6,00,000 - ₹4,28,000 = ₹1,72,000
- Indirect Expense = 25% of Gross Profit = 25% of ₹1,72,000 = ₹43,000
- Other Incomes = ₹10,000
- Profit Before Tax = Gross Profit - Indirect Expense + Other Incomes = ₹1,72,000 - ₹43,000 + ₹10,000 = ₹1,39,000
- Income Tax = 30% of Profit Before Tax = 30% of ₹1,39,000 = ₹41,700
- Profit After Tax = Profit Before Tax - Income Tax = ₹1,39,000 - ₹41,700 = ₹97,300
2016-17:
- Revenue from Operations = ₹8,00,000
- Cost of Revenue from Operations = ₹7,28,000
- Gross Profit = ₹8,00,000 - ₹7,28,000 = ₹72,000
- Indirect Expense = 25% of ₹72,000 = ₹18,000
- Other Incomes = ₹12,000
- Profit Before Tax = ₹72,000 - ₹18,000 + ₹12,000 = ₹66,000
- Income Tax = 30% of ₹66,000 = ₹19,800
- Profit After Tax = ₹66,000 - ₹19,800 = ₹46,200
To speed up, compute Gross Profit first, then Indirect Expense as 0.25 × Gross Profit. The rest follows in a straight line.
The Common Size Statement
Now, express each absolute figure as a percentage of Revenue from Operations (the base = 100%).
| Particulars | Note No. | 2015-16 (₹) | % of Revenue | 2016-17 (₹) | % of Revenue |
|---|---|---|---|---|---|
| I. Revenue from Operations | 6,00,000 | 100.00% | 8,00,000 | 100.00% | |
| II. Other Incomes | 10,000 | 1.67% | 12,000 | 1.50% | |
| III. Total Revenue (I + II) | 6,10,000 | 101.67% | 8,12,000 | 101.50% | |
| IV. Expenses | |||||
| Cost of Revenue from Operations | 4,28,000 | 71.33% | 7,28,000 | 91.00% | |
| Indirect Expenses | 43,000 | 7.17% | 18,000 | 2.25% |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.