Nayana and Arushi were partners sharing profits equally. Their Balance Sheet as on March 31, 2020 was as follows:
Balance Sheet of Nayana and Arushi as on March 31, 2020
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Capitals: | Bank | 30,000 | |
| Nayana | 1,00,000 | Debtors | 25,000 |
| Arushi | 50,000 | Stock | 35,000 |
| Creditors | 20,000 | Furniture | 40,000 |
| Arushi's Current Account | 10,000 | Machinery | 60,000 |
| Workmen Compensation Reserve | 15,000 | Nayana's Current Account | 10,000 |
| Bank overdraft | 5,000 | ||
| Total | 2,00,000 | Total | 2,00,000 |
The firm was dissolved on the above date:
- Nayana took over 50% of the stock at 10% less on its book value, and the remaining stock was sold at a gain of 15%. Furniture and Machinery realised ₹30,000 and ₹50,000 respectively;
- There was an unrecorded investment which was sold for ₹34,000;
- Debtors realised 90% only and ₹1,200 were recovered for bad debts written off last year;
- There was an outstanding bill for repairs which had to be paid for ₹2,000.
Record necessary journal entries and prepare ledger accounts to close the books of the firm.
Fixed-capital firm, so adjustments pass through current accounts. Half the stock is taken by Nayana (₹15,750), half sold at a gain (₹20,125). Realisation profit ₹11,575. After the current accounts (and the ₹15,000 Workmen Compensation Reserve) are settled and transferred to capital, Nayana is paid ₹87,538 and Arushi ₹73,287.
Concept — fixed capitals with current accounts
Here each partner has both a Capital Account (fixed) and a Current Account. On dissolution, items like an asset taken over, the reserve, and the realisation profit are posted to the current accounts; each current account's closing balance is then transferred to the partner's capital account, which is finally settled through the bank.
Working Notes
Stock: 50% (₹17,500) taken by Nayana at 10% less = ₹15,750; remaining 50% (₹17,500) sold at 15% gain = ₹20,125. Debtors: 90% of ₹25,000 = ₹22,500, plus ₹1,200 bad debts recovered. Cash realised = 34,000 + 30,000 + 50,000 + 22,500 + 1,200 + 20,125 = ₹1,57,825. Cash paid = Creditors 20,000 + Bank overdraft 5,000 + Outstanding repair bill 2,000 = ₹27,000.
Realisation Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Debtors A/c | 25,000 | By Creditors A/c | 20,000 |
| To Stock A/c | 35,000 | By Bank overdraft A/c | 5,000 |
| To Furniture A/c | 40,000 | By Bank A/c (assets realised) | 1,57,825 |
| To Machinery A/c | 60,000 | By Nayana's Current A/c (stock taken over) | 15,750 |
| To Bank A/c (liabilities paid) | 27,000 | ||
| To Profit — Nayana 5,788, Arushi 5,787 | 11,575 | ||
| Total | 1,98,575 | Total | 1,98,575 |
Partners' Current Accounts
| Particulars | Nayana (₹) | Arushi (₹) | Particulars | Nayana (₹) | Arushi (₹) |
|---|---|---|---|---|---|
| To Balance b/d | 10,000 | — | By Balance b/d | — | 10,000 |
| To Realisation A/c (stock) | 15,750 | — | By Workmen Compensation Reserve | 7,500 | 7,500 |
| To Arushi's Capital A/c | — | 23,287 | By Realisation A/c (profit) | 5,788 | 5,787 |
| By Nayana's Capital A/c | 12,462 | — | |||
| Total | 25,750 | 23,287 | Total | 25,750 | 23,287 |
Partners' Capital Accounts
| Particulars | Nayana (₹) | Arushi (₹) | Particulars | Nayana (₹) | Arushi (₹) |
|---|---|---|---|---|---|
| To Nayana's Current A/c | 12,462 | — | By Balance b/d | 1,00,000 | 50,000 |
| To Bank A/c | 87,538 | 73,287 | By Arushi's Current A/c | — | 23,287 |
| Total | 1,00,000 | 73,287 | Total | 1,00,000 | 73,287 |
Bank Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Balance b/d | 30,000 | By Realisation A/c (liabilities) | 27,000 |
| To Realisation A/c (assets realised) | 1,57,825 | By Nayana's Capital A/c | 87,538 |
| By Arushi's Capital A/c | 73,287 | ||
| Total | 1,87,825 | Total | 1,87,825 |
Realisation profit ₹11,575 (Nayana ₹5,788, Arushi ₹5,787). Nayana's current account shows a ₹12,462 debit balance transferred to her capital; Arushi's ₹23,287 credit balance transferred to hers. Final payments: Nayana ₹87,538, Arushi ₹73,287; Bank total ₹1,87,825.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.