Skip to content
Numerical Questions · Q11
Q.

Rose and Lily shared profits in the ratio of 2:3. Their Balance Sheet on March 31, 2017 was as follows:

Balance Sheet of Rose and Lily as on March 31, 2017

LiabilitiesAmount (₹)AssetsAmount (₹)
Creditors40,000Cash16,000
Lily's loan32,000Debtors 80,000
Profit and Loss50,000Less: Provision for doubtful debts 3,60076,400
Capitals:Inventory1,09,600
Lily1,60,000Bills receivable40,000
Rose2,40,000Buildings2,80,000
Total5,22,000Total5,22,000

Rose and Lily decided to dissolve the firm on the above date. Assets (except bills receivable) realised ₹4,84,000. Creditors agreed to take ₹38,000. Cost of realisation was ₹2,400. There was a Motor Cycle in the firm which was bought out of the firm's money but was not shown in the books of the firm; it was now sold for ₹10,000. There was a contingent liability in respect of an outstanding electric bill of ₹5,000 which was paid. Bills Receivable was taken over by Rose at ₹33,000. Show Realisation Account, Partners' Capital Account, Loan Account and Cash Account.

Punjab PsebTextbookSubjective· 5mImportance★★★★★
86% · 59/69 Questions
🔒 Locked · start free trial →

You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.

Start your 14-day free trial to unlock the full solution →

Realisation profit of ₹15,600 is shared between Rose and Lily in their profit-sharing ratio 2:3. Rose's capital account is settled at ₹2,33,240 and Lily's at ₹1,99,360. The Cash Account totals ₹5,10,000.

Concept and Accounting Treatment

When a partnership firm is dissolved, the Realisation Account is the central tool. It replaces the Profit and Loss Account and all asset/liability accounts. The logic is simple: all assets (except cash) are transferred to the debit side of Realisation Account at their book values, and all external liabilities (except partner loans and capital) are transferred to the credit side. Then, as assets are sold, we credit Realisation Account with the sale proceeds; as liabilities are paid, we debit Realisation Account. Any profit or loss on realisation is then transferred to the partners' capital accounts in their profit-sharing ratio.

The Motor Cycle not shown in the books is an unrecorded asset. When sold, it is a direct gain — we credit Realisation Account with the sale proceeds. The Bills Receivable taken over by Rose is treated as a sale to a partner: debit Rose's Capital Account and credit Realisation Account with the agreed value (₹33,000), not the book value.

The Contingent Liability (outstanding electric bill) was not recorded in the books. When paid, it becomes a realisation expense — debit Realisation Account and credit Cash.

Partner's Loan (Lily's loan) is a separate liability, not part of realisation. It is paid directly from Cash and shown in the Loan Account.

Cash Account records all receipts and payments during dissolution — from asset sales, liability payments, realisation expenses, and final settlement to partners.


Solution

Realisation Account

ParticularsAmount (₹)ParticularsAmount (₹)
To Sundry Assets (transferred):By Creditors (transferred)40,000
Debtors80,000By Lily's Loan (transferred)32,000
Less: Provision for Doubtful Debts(3,600)By Bills Receivable (taken by Rose)33,000
Net Debtors76,400By Assets Realised (except Bills Receivable):
Inventory1,09,600Cash from realisation4,84,000
Bills Receivable40,000Motor Cycle sold10,000
Buildings2,80,000
To Cash (Creditors paid)38,000
To Cash (Realisation expenses)2,400
To Cash (Contingent liability paid)5,000
To Profit transferred to Capital A/cs:
Rose (2/5)6,240
Lily (3/5)9,360
Total5,99,000Total5,99,000

Partners' Capital Accounts

ParticularsRose (₹)Lily (₹)ParticularsRose (₹)Lily (₹)
To Bills Receivable (taken over)33,000—By Balance b/d2,40,0001,60,000
To Cash (final payment)2,33,2401,99,360By Realisation Profit6,2409,360
By Profit and Loss (credit balance)20,00030,000
Total2,66,2401,99,360Total2,66,2401,99,360

Lily's Loan Account

ParticularsAmount (₹)ParticularsAmount (₹)
To Cash (payment)32,000By Balance b/d32,000
Total32,000Total32,000

Cash Account

ParticularsAmount (₹)ParticularsAmount (₹)
To Balance b/d16,000By Creditors (paid)38,000
To Assets Realised (except Bills Receivable)4,84,000By Realisation Expenses2,400
To Motor Cycle sold10,000By Contingent Liability (electric bill)5,000
By Lily's Loan (paid)32,000
By Rose's Capital (final payment)2,33,240
By Lily's Capital (final payment)1,99,360
Total5,10,000Total5,10,000

Working Notes

Working Note 1: Realisation Profit Calculation

ItemAmount (₹)
Credit side (gains):
Creditors transferred40,000
Bills Receivable taken by Rose33,000
Cash from asset realisation4,84,000
Motor Cycle sold10,000
Total credits5,67,000
Debit side (losses/expenses):
Debtors (net)76,400
Inventory1,09,600

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.