Rose and Lily shared profits in the ratio of 2:3. Their Balance Sheet on March 31, 2017 was as follows:
Balance Sheet of Rose and Lily as on March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Creditors | 40,000 | Cash | 16,000 |
| Lily's loan | 32,000 | Debtors 80,000 | |
| Profit and Loss | 50,000 | Less: Provision for doubtful debts 3,600 | 76,400 |
| Capitals: | Inventory | 1,09,600 | |
| Lily | 1,60,000 | Bills receivable | 40,000 |
| Rose | 2,40,000 | Buildings | 2,80,000 |
| Total | 5,22,000 | Total | 5,22,000 |
Rose and Lily decided to dissolve the firm on the above date. Assets (except bills receivable) realised ₹4,84,000. Creditors agreed to take ₹38,000. Cost of realisation was ₹2,400. There was a Motor Cycle in the firm which was bought out of the firm's money but was not shown in the books of the firm; it was now sold for ₹10,000. There was a contingent liability in respect of an outstanding electric bill of ₹5,000 which was paid. Bills Receivable was taken over by Rose at ₹33,000. Show Realisation Account, Partners' Capital Account, Loan Account and Cash Account.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Realisation profit of ₹15,600 is shared between Rose and Lily in their profit-sharing ratio 2:3. Rose's capital account is settled at ₹2,33,240 and Lily's at ₹1,99,360. The Cash Account totals ₹5,10,000.
Concept and Accounting Treatment
When a partnership firm is dissolved, the Realisation Account is the central tool. It replaces the Profit and Loss Account and all asset/liability accounts. The logic is simple: all assets (except cash) are transferred to the debit side of Realisation Account at their book values, and all external liabilities (except partner loans and capital) are transferred to the credit side. Then, as assets are sold, we credit Realisation Account with the sale proceeds; as liabilities are paid, we debit Realisation Account. Any profit or loss on realisation is then transferred to the partners' capital accounts in their profit-sharing ratio.
The Motor Cycle not shown in the books is an unrecorded asset. When sold, it is a direct gain — we credit Realisation Account with the sale proceeds. The Bills Receivable taken over by Rose is treated as a sale to a partner: debit Rose's Capital Account and credit Realisation Account with the agreed value (₹33,000), not the book value.
The Contingent Liability (outstanding electric bill) was not recorded in the books. When paid, it becomes a realisation expense — debit Realisation Account and credit Cash.
Partner's Loan (Lily's loan) is a separate liability, not part of realisation. It is paid directly from Cash and shown in the Loan Account.
Cash Account records all receipts and payments during dissolution — from asset sales, liability payments, realisation expenses, and final settlement to partners.
Solution
Realisation Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Sundry Assets (transferred): | By Creditors (transferred) | 40,000 | |
| Debtors | 80,000 | By Lily's Loan (transferred) | 32,000 |
| Less: Provision for Doubtful Debts | (3,600) | By Bills Receivable (taken by Rose) | 33,000 |
| Net Debtors | 76,400 | By Assets Realised (except Bills Receivable): | |
| Inventory | 1,09,600 | Cash from realisation | 4,84,000 |
| Bills Receivable | 40,000 | Motor Cycle sold | 10,000 |
| Buildings | 2,80,000 | ||
| To Cash (Creditors paid) | 38,000 | ||
| To Cash (Realisation expenses) | 2,400 | ||
| To Cash (Contingent liability paid) | 5,000 | ||
| To Profit transferred to Capital A/cs: | |||
| Rose (2/5) | 6,240 | ||
| Lily (3/5) | 9,360 | ||
| Total | 5,99,000 | Total | 5,99,000 |
Partners' Capital Accounts
| Particulars | Rose (₹) | Lily (₹) | Particulars | Rose (₹) | Lily (₹) |
|---|---|---|---|---|---|
| To Bills Receivable (taken over) | 33,000 | — | By Balance b/d | 2,40,000 | 1,60,000 |
| To Cash (final payment) | 2,33,240 | 1,99,360 | By Realisation Profit | 6,240 | 9,360 |
| By Profit and Loss (credit balance) | 20,000 | 30,000 | |||
| Total | 2,66,240 | 1,99,360 | Total | 2,66,240 | 1,99,360 |
Lily's Loan Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Cash (payment) | 32,000 | By Balance b/d | 32,000 |
| Total | 32,000 | Total | 32,000 |
Cash Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Balance b/d | 16,000 | By Creditors (paid) | 38,000 |
| To Assets Realised (except Bills Receivable) | 4,84,000 | By Realisation Expenses | 2,400 |
| To Motor Cycle sold | 10,000 | By Contingent Liability (electric bill) | 5,000 |
| By Lily's Loan (paid) | 32,000 | ||
| By Rose's Capital (final payment) | 2,33,240 | ||
| By Lily's Capital (final payment) | 1,99,360 | ||
| Total | 5,10,000 | Total | 5,10,000 |
Working Notes
Working Note 1: Realisation Profit Calculation
| Item | Amount (₹) |
|---|---|
| Credit side (gains): | |
| Creditors transferred | 40,000 |
| Bills Receivable taken by Rose | 33,000 |
| Cash from asset realisation | 4,84,000 |
| Motor Cycle sold | 10,000 |
| Total credits | 5,67,000 |
| Debit side (losses/expenses): | |
| Debtors (net) | 76,400 |
| Inventory | 1,09,600 |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.