Skip to content
Numerical Questions · Q4
Q.

The following is the Statement of Profit and Loss of Yamuna Limited for the year ended March 31, 2017:

ParticularsAmount (₹)
Revenue from Operations10,00,000
Expenses:
Cost of Materials Consumed50,000
Purchases of Stock-in-trade5,00,000
Other Expenses3,00,000
Total Expenses8,50,000
Profit before tax1,50,000

Additional information:

  1. Trade receivables decrease by Rs. 30,000 during the year.
  2. Prepaid expenses increase by Rs. 5,000 during the year.
  3. Trade payables increase by Rs. 15,000 during the year.
  4. Outstanding expenses payable increased by Rs. 3,000 during the year.
  5. Other expenses included depreciation of Rs. 25,000. Compute net cash from operations for the year ended March 31, 2017 by the indirect method.
Tripura TbseTextbookSubjective· 3mImportance★★★★★
61% · 28/46 Questions
🔒 Locked · start free trial →

You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.

Start your 14-day free trial to unlock the full solution →

Net Cash from Operating Activities for Yamuna Limited for the year ended March 31, 2017 is ₹2,18,000 (Indirect Method).


Concept: Cash Flow from Operating Activities (Indirect Method)

The Indirect Method starts with Profit before Tax from the Statement of Profit and Loss and adjusts it to arrive at actual cash generated from operations. Why? Because accounting profit is prepared on an accrual basis — it includes revenues earned (not necessarily received) and expenses incurred (not necessarily paid). Cash flow, however, reflects actual cash movements.

The Treatment: Adjustments to Profit before Tax

We make three categories of adjustments:

1. Add back non-cash expenses

Items like depreciation, amortization, and provisions reduce profit but involve no cash outflow. They must be added back.

2. Adjust for changes in Current Assets (excluding cash)

  • Decrease in current assets (e.g., Trade Receivables, Prepaid Expenses) → cash has come in or not gone out → Add
  • Increase in current assets → cash has gone out or not come in → Deduct

3. Adjust for changes in Current Liabilities

  • Increase in current liabilities (e.g., Trade Payables, Outstanding Expenses) → cash has been retained (not paid out) → Add
  • Decrease in current liabilities → cash has been paid out → Deduct

The logic: if receivables decrease, we collected more cash than the revenue recorded; if payables increase, we paid less cash than the expense recorded.


Solution: Cash Flow Statement (Operating Activities – Indirect Method)

Yamuna Limited

Cash Flow from Operating Activities

for the year ended March 31, 2017

ParticularsAmount (₹)Amount (₹)
Profit before Tax1,50,000
Adjustments for non-cash items:
Add: Depreciation (included in Other Expenses)25,000
Operating Profit before Working Capital changes1,75,000
Adjustments for changes in Working Capital:
Add: Decrease in Trade Receivables30,000
Less: Increase in Prepaid Expenses(5,000)
Add: Increase in Trade Payables15,000
Add: Increase in Outstanding Expenses3,000
Net increase in Working Capital43,000
Cash generated from Operations2,18,000

Working Notes

W.N. 1: Non-cash Expense – Depreciation

Other Expenses given = ₹3,00,000

This includes Depreciation = ₹25,000

Depreciation is a non-cash charge (it reduces profit but no cash leaves the business). Hence, we add it back to Profit before Tax.


W.N. 2: Adjustment for Trade Receivables

Trade Receivables decreased by ₹30,000.

A decrease means cash was collected from debtors over and above the current year's credit sales recorded in Revenue from Operations. This is a cash inflow, so we add ₹30,000.


W.N. 3: Adjustment for Prepaid Expenses

Prepaid Expenses increased by ₹5,000.

An increase means more cash was paid in advance (an outflow) than the expense recognized in the P&L. We deduct ₹5,000.


W.N. 4: Adjustment for Trade Payables

Trade Payables increased by ₹15,000.

An increase means the company purchased goods/services on credit and has not yet paid the suppliers — cash is retained. This is a cash saving (inflow effect), so we add ₹15,000.


W.N. 5: Adjustment for Outstanding Expenses

Outstanding Expenses increased by ₹3,000. …

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.