Skip to content
Numerical Questions · Q2
Q.

Following are the Balance Sheets of Beta Ltd. as at March 31, 2016 and 2017. Prepare a comparative Balance Sheet.

ParticularsNote No.March 31, 2016 (₹)March 31, 2017 (₹)
I. Equity and Liabilities
1. Shareholders' Funds
(a) Share Capital4,00,0003,00,000
(b) Reserves and surplus1,50,0001,00,000
2. Non-Current Liabilities
(a) Long term loan from IDBI3,00,0001,00,000
3. Current Liabilities
(a) Short term borrowings70,00050,000
(b) Trade payables60,00030,000
(c) Other current liabilities1,10,0001,00,000
(d) Short term provisions10,00020,000
Total11,00,0007,00,000
II. Assets
1. Non-Current Assets
(a) Fixed Assets4,00,0002,20,000
(b) Non-current Investments2,25,0001,00,000
2. Current Assets
(a) Current Investments80,00060,000
(b) Inventories1,05,00090,000
(c) Trade Receivables90,00060,000
(d) Cash and Cash Equivalents1,00,00085,000
(e) Short term loans & Advances1,00,00085,000
Total11,00,0007,00,000
Uttar Pradesh UpmspTextbookSubjective· 5mImportance★★★★★
67% · 22/33 Questions
✓ Free question

The comparative Balance Sheet of Beta Ltd. for March 31, 2016 and 2017 is prepared, showing the absolute increase/decrease in each item and the percentage change. Total assets and total equity-and-liabilities both fell from ₹11,00,000 in 2016 to ₹7,00,000 in 2017, a decline of ₹4,00,000 (36.36%) — the firm contracted over the year.

Concept and Accounting Treatment

A comparative Balance Sheet presents the financial position of a company for two or more periods side by side, so that changes in each item can be studied in both absolute and percentage terms. The purpose is to highlight trends — which items grew, which shrank, and by how much.

The format follows the vertical Balance Sheet prescribed by the Companies Act. Every item is listed under its correct head — Equity and Liabilities (Shareholders' Funds, Non-Current Liabilities, Current Liabilities) and Assets (Non-Current Assets, Current Assets). For each item we compute:

  • Absolute Change = 2017 figure — 2016 figure
  • Percentage Change = (Absolute Change ÷ 2016 figure) × 100

The base year is always the earlier year (2016). A figure in brackets denotes a decrease.

Watch out

A common mistake is to compute the percentage change on the later year (2017) instead of the base year (2016), or to read the columns the wrong way round. Here the 2016 column is the larger one and 2017 is the smaller — so most items show a decrease. Read the year headings carefully before subtracting.

Solution: Comparative Balance Sheet of Beta Ltd.

Comparative Balance Sheet of Beta Ltd. as at March 31, 2016 and 2017

ParticularsNote No.2016 (₹)2017 (₹)Absolute Change (₹)Percentage Change (%)
I. EQUITY AND LIABILITIES
(1) Shareholders' Funds
(a) Share Capital4,00,0003,00,000(1,00,000)(25.00)
(b) Reserves and Surplus1,50,0001,00,000(50,000)(33.33)
Total Shareholders' Funds5,50,0004,00,000(1,50,000)(27.27)
(2) Non-Current Liabilities
(a) Long term loan from IDBI3,00,0001,00,000(2,00,000)(66.67)
Total Non-Current Liabilities3,00,0001,00,000(2,00,000)(66.67)
(3) Current Liabilities
(a) Short term borrowings70,00050,000(20,000)(28.57)
(b) Trade payables60,00030,000(30,000)(50.00)
(c) Other current liabilities1,10,0001,00,000(10,000)(9.09)
(d) Short term provisions10,00020,00010,000100.00
Total Current Liabilities2,50,0002,00,000(50,000)(20.00)
Total Equity and Liabilities11,00,0007,00,000(4,00,000)(36.36)
II. ASSETS
(1) Non-Current Assets
(a) Fixed Assets4,00,0002,20,000(1,80,000)(45.00)
(b) Non-current Investments2,25,0001,00,000(1,25,000)(55.56)
Total Non-Current Assets6,25,0003,20,000(3,05,000)(48.80)
(2) Current Assets
(a) Current Investments80,00060,000(20,000)(25.00)
(b) Inventories1,05,00090,000(15,000)(14.29)
(c) Trade Receivables90,00060,000(30,000)(33.33)
(d) Cash and Cash Equivalents1,00,00085,000(15,000)(15.00)
(e) Short term loans & Advances1,00,00085,000(15,000)(15.00)
Total Current Assets4,75,0003,80,000(95,000)(20.00)
Total Assets11,00,0007,00,000(4,00,000)(36.36)

Working Notes

1. Absolute Change (2017 figure — 2016 figure)

  • Share Capital: 3,00,000 — 4,00,000 = (1,00,000)
  • Reserves and Surplus: 1,00,000 — 1,50,000 = (50,000)
  • Long term loan from IDBI: 1,00,000 — 3,00,000 = (2,00,000)
  • Short term borrowings: 50,000 — 70,000 = (20,000)
  • Trade payables: 30,000 — 60,000 = (30,000)
  • Other current liabilities: 1,00,000 — 1,10,000 = (10,000)
  • Short term provisions: 20,000 — 10,000 = 10,000
  • Fixed Assets: 2,20,000 — 4,00,000 = (1,80,000)
  • Non-current Investments: 1,00,000 — 2,25,000 = (1,25,000)
  • Current Investments: 60,000 — 80,000 = (20,000)
  • Inventories: 90,000 — 1,05,000 = (15,000)
  • Trade Receivables: 60,000 — 90,000 = (30,000)
  • Cash and Cash Equivalents: 85,000 — 1,00,000 = (15,000)
  • Short term loans & Advances: 85,000 — 1,00,000 = (15,000)

2. Percentage Change = (Absolute Change ÷ 2016 figure) × 100

  • Share Capital: (1,00,000 ÷ 4,00,000) × 100 = (25.00%)
  • Reserves and Surplus: (50,000 ÷ 1,50,000) × 100 = (33.33%)
  • Long term loan from IDBI: (2,00,000 ÷ 3,00,000) × 100 = (66.67%)
  • Short term borrowings: (20,000 ÷ 70,000) × 100 = (28.57%)
  • Trade payables: (30,000 ÷ 60,000) × 100 = (50.00%)
  • Other current liabilities: (10,000 ÷ 1,10,000) × 100 = (9.09%)
  • Short term provisions: (10,000 ÷ 10,000) × 100 = 100.00%
  • Fixed Assets: (1,80,000 ÷ 4,00,000) × 100 = (45.00%)
  • Non-current Investments: (1,25,000 ÷ 2,25,000) × 100 = (55.56%)

3. Totals Verification

  • Total Equity and Liabilities 2016: 5,50,000 + 3,00,000 + 2,50,000 = 11,00,000
  • Total Equity and Liabilities 2017: 4,00,000 + 1,00,000 + 2,00,000 = 7,00,000
  • Total Assets 2016: 6,25,000 + 4,75,000 = 11,00,000
  • Total Assets 2017: 3,20,000 + 3,80,000 = 7,00,000
✓Final answer

The comparative Balance Sheet of Beta Ltd. shows that total assets and total equity-and-liabilities decreased from ₹11,00,000 in 2016 to ₹7,00,000 in 2017, a fall of ₹4,00,000 (36.36%). The sharpest declines were in the Long term loan from IDBI (₹2,00,000, down 66.67%) and Non-current Investments (₹1,25,000, down 55.56%); Short term provisions was the only item to rise (₹10,000, up 100%).

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.