Portia, Mouparna and Nandana are three partners of a firm. They shared profit and loss in the ratio of 2 : 2 : 1. Their Balance Sheet as on 31st March, 2016 was as under:
| Liabilities | ₹ | Assets | ₹ |
|---|---|---|---|
| Capital A/cs: | Land and Building | 2,00,000 | |
| Portia 2,00,000 | Machinery | 3,00,000 | |
| Mouparna 3,00,000 | Stock-in-Trade | 1,00,000 | |
| Nandana 2,00,000 | 7,00,000 | Sundry Debtors 1,10,000 | |
| General Reserve | 60,000 | Less: Provision 10,000 | 1,00,000 |
| Sundry Creditors | 40,000 | Cash at Bank | 1,00,000 |
| 8,00,000 | 8,00,000 |
On 1st April, 2016, Portia retired from the firm on the following conditions:
- Land and Building to be valued at ₹ 3,00,000.
- Machinery to be reduced by 10%.
- All debtors were considered as good.
- Goodwill valued at ₹ 30,000, but no goodwill is to appear in the books of accounts of the firm.
- Amount payable to Portia was transferred to her Loan Account.
- Mouparna and Nandana will share profits and losses in the ratio of 3 : 2. Prepare Revaluation Account, Partners’ Capital Accounts and Balance Sheet as on 1st April, 2016 after retirement of Portia.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Revaluation profit = ₹80,000 (shared 2 : 2 : 1). Portia's share of ₹30,000 goodwill = ₹12,000, borne by Mouparna and Nandana in gaining ratio 1 : 1 (₹6,000 each). Portia's total ₹2,68,000 → Loan A/c; Mouparna ₹3,50,000, Nandana ₹2,22,000; Balance Sheet totals ₹8,80,000.
Revaluation Account
| Particulars | ₹ | Particulars | ₹ |
|---|---|---|---|
| To Machinery A/c (10% of 3,00,000) | 30,000 | By Land & Building A/c (3,00,000 − 2,00,000) | 1,00,000 |
| To Profit transferred to Capitals: Portia 32,000; Mouparna 32,000; Nandana 16,000 | 80,000 | By Provision for Doubtful Debts A/c (written back) | 10,000 |
| Total | 1,10,000 | Total | 1,10,000 |
Gaining ratio. Mouparna: new 3/5 − old 2/5 = 1/5; Nandana: new 2/5 − old 1/5 = 1/5 → gaining ratio 1 : 1. Portia's goodwill = 30,000 × 2/5 = ₹12,000, debited Mouparna ₹6,000 and Nandana ₹6,000, credited to Portia.
General Reserve ₹60,000 shared 2 : 2 : 1 → Portia ₹24,000, Mouparna ₹24,000, Nandana ₹12,000.
Partners' Capital Accounts
| Particulars | Portia (₹) | Mouparna (₹) | Nandana (₹) | Particulars | Portia (₹) | Mouparna (₹) | Nandana (₹) |
|---|---|---|---|---|---|---|---|
| To Portia's Capital (goodwill) | — | 6,000 | 6,000 | By Balance b/d | 2,00,000 | 3,00,000 | 2,00,000 |
| To Portia's Loan A/c | 2,68,000 | — | — | By General Reserve | 24,000 | 24,000 | 12,000 |
| To Balance c/d | — | 3,50,000 | 2,22,000 | By Revaluation A/c | 32,000 | 32,000 | 16,000 |
| By Mouparna & Nandana (goodwill) | 12,000 | — | — |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.