Q.Z Ltd. issued 5,000, 10% debentures of ₹100 each at a discount of 10% on 1.4.2019. The debentures are to be redeemed every year by draw of lots – 1,000 debentures to be redeemed every year starting on 31.03.2021. Record the necessary journal entries including the payment of interest and writing off the discount on issue of debentures. The interest is payable on September 30 and March 31. Z Ltd. closes its books of accounts on March 31 every year.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Debentures are issued at ₹90, creating a ₹50,000 discount that is written off over the debentures' life in the ratio of the face value outstanding each year (5:5:4:3:2:1). Interest at 10% p.a. is paid half-yearly, and 1,000 debentures are redeemed at par on every 31 March from 2021 through 2025.
Concept
When debentures are issued at a discount and then redeemed in annual instalments by draw of lots, the discount is not written off equally each year. It is written off in proportion to the face value of debentures outstanding in each year, because more debentures (and hence more benefit of the borrowing) remain outstanding in the early years. Interest on debentures is a charge against profit and is calculated at the coupon rate on the face value still outstanding during each period.
Working Note 1 — Issue price and discount
- Face value = 5,000 × ₹100 = ₹5,00,000
- Discount at 10% = ₹50,000; issue price = ₹90 per debenture; cash received = ₹4,50,000.
Working Note 2 — Discount written off (ratio of debentures outstanding)
Redemption of 1,000 debentures begins on 31.03.2021, so the debentures outstanding during each year are:
| Year | Debentures outstanding | Ratio | Discount written off (₹) |
|---|---|---|---|
| 2019-20 | 5,000 | 5 | 12,500 |
| 2020-21 | 5,000 | 5 | 12,500 |
| 2021-22 | 4,000 | 4 | 10,000 |
| 2022-23 | 3,000 | 3 | 7,500 |
| 2023-24 | 2,000 | 2 | 5,000 |
| 2024-25 | 1,000 | 1 | 2,500 |
| Total | 20,000 | 20 | 50,000 |
Discount for a year = ₹50,000 × (year's ratio ÷ 20).
Working Note 3 — Interest (10% p.a., half-yearly on outstanding face)
| Year | Face outstanding (₹) | Each half-year (₹) | Annual interest (₹) |
|---|---|---|---|
| 2019-20 | 5,00,000 | 25,000 | 50,000 |
| 2020-21 | 5,00,000 | 25,000 | 50,000 |
| 2021-22 | 4,00,000 | 20,000 | 40,000 |
| 2022-23 | 3,00,000 | 15,000 | 30,000 |
| 2023-24 | 2,00,000 | 10,000 | 20,000 |
| 2024-25 | 1,00,000 | 5,000 | 10,000 |
Solution — Journal (Year 1: 2019-20, in the books of Z Ltd.)
| Date | Particulars | L.F. | Debit (₹) | Credit (₹) |
|---|---|---|---|---|
| 2019 Apr 1 | Bank A/c Dr. | 4,50,000 | ||
| Discount on Issue of Debentures A/c Dr. | 50,000 | |||
| To 10% Debentures A/c | 5,00,000 | |||
| (Issue of 5,000 debentures of ₹100 each at 10% discount) | ||||
| 2019 Sep 30 | Debenture Interest A/c Dr. | 25,000 | ||
| To Bank A/c | 25,000 | |||
| (Half-year interest paid) | ||||
| 2020 Mar 31 | Debenture Interest A/c Dr. | 25,000 | ||
| To Bank A/c | 25,000 | |||
| (Half-year interest paid) | ||||
| 2020 Mar 31 | Statement of Profit and Loss Dr. | 50,000 | ||
| To Debenture Interest A/c | 50,000 | |||
| (Interest transferred to Statement of P&L) | ||||
| 2020 Mar 31 | Statement of Profit and Loss Dr. | 12,500 | ||
| To Discount on Issue of Debentures A/c | 12,500 | |||
| (Discount written off, ₹50,000 × 5/20) |
Solution — Journal (Year 3: 2020-21, first redemption year)
| Date | Particulars | L.F. | Debit (₹) | Credit (₹) |
|---|---|---|---|---|
| 2020 Sep 30 | Debenture Interest A/c Dr. | 25,000 | ||
| To Bank A/c | 25,000 | |||
| (Half-year interest paid on ₹5,00,000) | ||||
| 2021 Mar 31 | Debenture Interest A/c Dr. | 25,000 | ||
| To Bank A/c | 25,000 | |||
| (Half-year interest paid) | ||||
| 2021 Mar 31 | Statement of Profit and Loss Dr. | 50,000 | ||
| To Debenture Interest A/c | 50,000 | |||
| (Interest transferred to Statement of P&L) | ||||
| 2021 Mar 31 | Statement of Profit and Loss Dr. | 12,500 |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.