Skip to content
Question
Q.

From the following Balance Sheet of Anuradha Ltd. as at 31st March, 2022, calculate Cash from Operating Activities : Balance Sheet of Anuradha Ltd. as at 31st March, 2022

ParticularsNote No.31.3.2022 ₹31.3.2021 ₹
I – Equity and Liabilities :
1. Shareholders' Funds (a) Share Capital13,00,0002,50,000
(b) Reserves and Surplus21,50,0001,00,000
2. Non-Current Liabilities — Long-term Borrowings375,00025,000
3. Current Liabilities (a) Trade Payables25,00050,000
(b) Other Current Liabilities450,00075,000
Total6,00,0005,00,000
II – Assets :
1. Non-Current Assets — Fixed Assets (a) Tangible Assets54,50,0002,74,000
(b) Intangible Assets624,00026,000
2. Current Assets (a) Inventories76,0001,00,000
(b) Trade Receivables20,00010,000
(c) Cash and Cash Equivalents30,00090,000
Total6,00,0005,00,000

Notes of Accounts :

Note No.Particulars31.3.2022 ₹31.3.2021 ₹
1.Share Capital — Equity Share Capital3,00,0002,50,000
2.Reserves and Surplus — Surplus (Balance in the Statement of Profit and Loss)1,50,0001,00,000
3.Long-term Borrowings — 12% Debentures75,00025,000
4.Other Current Liabilities — Outstanding Rent50,00075,000
5.Tangible Assets — (a) Land and Building 4,00,000 / 2,00,000; (b) Furniture 50,000 / 74,000; Total 4,50,000 / 2,74,000
6.Intangible Assets — Patents24,00026,000

Additional Information :

  1. ₹ 50,000, 12% Debentures were issued on 31st March, 2022.
  2. During the year ₹ 24,000 was charged as depreciation on furniture.
CBSECBSE Class XII Board 2022Subjective· 5mImportance★★★★★
🔒 Locked · start free trial →

You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.

Start your 14-day free trial to unlock the full solution →

Cash from Operating Activities of Anuradha Ltd. for the year ended 31 March 2022 = ₹43,000.

Approach (Indirect Method)

Start from the year's profit (rise in Surplus), add back non-cash and non-operating charges, then adjust for changes in working capital. Interest on debentures is a financing charge (added back here; its payment belongs to Financing). The issue of debentures is a financing item, not operating.

Working Notes

Net profit for the year: Surplus 1,50,000−1,00,000=50,0001{,}50{,}000 - 1{,}00{,}000 = 50{,}000. No tax information is given ⇒ Net Profit before Tax = ₹50,000.

Depreciation on furniture: ₹24,000 (given) — a non-cash charge, add back.

Patents written off: Patents fell 26,000→24,00026{,}000 \to 24{,}000; with no purchase or sale given, this ₹2,000 fall is amortisation — a non-cash charge, add back.

Interest on 12% Debentures: the old ₹25,000 was outstanding all year ⇒ 25,000×12%=3,00025{,}000 \times 12\% = 3{,}000; the new ₹50,000 was issued on 31 March 2022 (year-end), so it bears no interest this year. Add back ₹3,000.

Cash from Operating Activities

Particulars₹₹
Net Profit before Tax50,000
Add: Depreciation on furniture24,000
Add: Patents written off2,000
Add: Interest on Debentures3,00029,000
Operating Profit before Working Capital changes79,000

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.