Skip to content
Question of 84
Q.

From the trial balance and adjustments of partnership firm of Ansh and Vansh, prepare profit and loss A/c, capital accounts of partners and Balance-sheet:

Trial balance of partnership firm of Ansh and Vansh as on 31-3-2019

ParticularsDr. Bal (Rs.)Cr. Bal. (Rs.)
Capital Accounts:
Ansh-1,50,000
Vansh-1,60,000
Stock (31-3-2019)54,600-
Cash balance560-
Current A/c with bank14,000-
Fixed deposit of SBI80,000-
Debtors - Creditors36,80024,000
Salary37,000-
Land-building1,80,000-
Machinery40,000-
Furniture10,000-
Insurance premium2,000-
Stationery and printing1,200-
Bad debts - Bad debts reserve4002,000
Advertisement expenses1200-
Travelling expenses800-
Trading A/c-61,800
Loan of Vansh (1-10-2018)-60,000
Discount reserve-760
Total4,58,5604,58,560

Adjustments:

(1) Ansh withdrew goods of Rs. 4,000 for personal use. It is not recorded in the books.

(2) Goods of Rs. 8,000 purchased on credit at the end of the accounting year, which is not recorded in the books.

(3) Prepaid insurance is Rs. 400.

(4) From debtors Rs. 800 is not recoverable. Provide 5% bad debts reserve on debtor.

(5) Provide depreciation on machinery at 20% and on furniture at 5%.

Gujarat GsebGujarat Board (GSEB) HSC Commerce Board 2020Subjective· 11mImportance★★★★★
0% · 0/84 Questions
🔒 Locked · start free trial →

You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.

Start your 14-day free trial to unlock the full solution →

Adjusted GP Rs 57,800; total P&L expenses Rs 53,100 (incl. 6% interest on Vansh's loan Rs 1,800, bad-debts/provision net Rs 1,000, depreciation 8,500); Net profit Rs 4,700 shared equally; capitals Ansh 1,48,350, Vansh 1,64,150; Balance Sheet Rs 4,05,260.

Assumptions (stated for transparency, per contract §honesty): No profit-sharing ratio is given, so profits are shared equally. No partnership-deed interest terms are given, so only the statutory 6% p.a. interest on Vansh's loan applies (loan taken 1-10-2018 → 6 months to 31-3-2019). The closing stock in the trial balance is treated as the physically counted figure, so the year-end unrecorded credit purchase increases purchases and creditors (reducing GP) and the goods withdrawn (already removed before the count) reduce purchases (increasing GP); neither changes the given closing-stock figure.

Step 1 — Adjusted Gross Profit

ParticularsRs.
Gross profit as per Trading A/c (trial balance)61,800
Add: Goods withdrawn by Ansh (reduce cost) [Adj 1]4,000
Less: Unrecorded credit purchases [Adj 2](8,000)
Adjusted Gross Profit57,800

Step 2 — Bad debts / provision (Adj 4)

Additional bad debts 800; new provision = 5% of (36,800 − 800 = 36,000) = 1,800.

Charge to P&L = Bad debts (TB) 400 + Additional 800 + New provision 1,800 − Old provision 2,000 = Rs 1,000.

Step 3 — Profit & Loss Account for the year ended 31-3-2019

Particulars (Dr)Rs.Particulars (Cr)Rs.
To Salary37,000By Gross Profit b/d (adjusted)57,800
To Insurance premium (2,000 − 400 prepaid)1,600
To Stationery & printing1,200
To Advertisement expenses1,200
To Travelling expenses800
To Bad debts & provision (net)1,000
To Depreciation: Machinery (20% of 40,000)8,000
To Depreciation: Furniture (5% of 10,000)500
To Interest on Vansh's loan (6% × 60,000 × 6/12)1,800
To Net Profit: Ansh 2,350; Vansh 2,3504,700
Total57,800Total57,800

Step 4 — Partners' Capital Accounts (fluctuating)

ParticularsAnshVansh
Balance b/d1,50,0001,60,000
Add: Interest on loan—1,800
Add: Share of net profit2,3502,350
Less: Drawings (goods)(4,000)—
Balance c/d1,48,3501,64,150
…

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.