Q.A and B are partners sharing profits and losses in the ratio 3:2. From the following Trial Balance and additional information, prepare the Trading Account and Profit and Loss Account for the year ended 31st March 2024, and the Profit and Loss Appropriation Account for the same year.
Trial Balance as on 31st March 2024:
Debit balances — Opening Stock ₹24,000; Purchases ₹1,60,000; Wages ₹10,000; Carriage Inwards ₹4,000; Salaries ₹20,000; Rent, Rates and Taxes ₹8,000; Printing and Stationery ₹2,000; Bad Debts ₹1,000; Insurance ₹3,000; Sundry Debtors ₹70,000; Furniture ₹30,000; Machinery ₹1,20,000; Cash at Bank ₹22,000; Cash in Hand ₹6,000; Drawings — A ₹12,000, B ₹8,000.
Credit balances — Sales ₹2,50,000; Sundry Creditors ₹40,000; Purchases Return ₹5,000; Bank Loan (taken on 1st October 2023 @10% p.a.) ₹20,000; Reserve for Doubtful Debts ₹5,000; Capital A/cs — A ₹1,00,000, B ₹80,000.
Adjustments:
Working Note — Bad Debts and RDD
Bad Debts (Trial Balance) ₹1,000 + Further Bad Debts ₹2,000 + New RDD required (5% of Debtors after further bad debts = 5% of (70,000 − 2,000) = 5% of 68,000 = ₹3,400) = ₹6,400. Less: Old RDD (Trial Balance) ₹5,000. Net Bad Debts charged to Profit and Loss A/c = ₹1,400.
Working Note — Outstanding Interest on Bank Loan
Bank Loan ₹20,000 taken on 1st October 2023 @10% p.a.; no interest appears in the Trial Balance, so a full 6 months' interest (October to March) is outstanding: ₹20,000 × 10% × 6/12 = ₹1,000.
Trading Account for the year ended 31st March 2024
| Dr. | Amount (₹) | Cr. | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 24,000 | By Sales | 2,50,000 |
| To Purchases 1,60,000 Less: Purchases Return 5,000 | 1,55,000 | By Closing Stock | 40,000 |
| To Carriage Inwards | 4,000 | ||
| To Wages 10,000 Add: Outstanding 2,000 | 12,000 | ||
| To Gross Profit c/d | 95,000 | ||
| Total | 2,90,000 | Total | 2,90,000 |
Profit and Loss Account for the year ended 31st March 2024
| Dr. | Amount (₹) | Cr. | Amount (₹) |
|---|---|---|---|
| To Salaries | 20,000 | By Gross Profit b/d | 95,000 |
| To Rent, Rates and Taxes | 8,000 | ||
| To Printing and Stationery | 2,000 | ||
| To Insurance 3,000 Less: Prepaid 1,000 | 2,000 | ||
| To Depreciation on Machinery (10% of 1,20,000) | 12,000 | ||
| To Depreciation on Furniture (5% of 30,000) | 1,500 | ||
| To Interest on Bank Loan (outstanding) | 1,000 | ||
| To Bad Debts (per working note) | 1,400 | ||
| To Net Profit c/d | 47,100 | ||
| Total | 95,000 | Total | 95,000 |
Profit and Loss Appropriation Account for the year ended 31st March 2024
| Dr. | Amount (₹) | Cr. | Amount (₹) |
|---|---|---|---|
| To Interest on Capital — A (5% of 1,00,000) | 5,000 | By Net Profit b/d | 47,100 |
| To Interest on Capital — B (5% of 80,000) | 4,000 | By Interest on Drawings — A | 600 |
| To B's Salary | 12,000 | By Interest on Drawings — B | 400 |
| To Profit transferred — A (3/5 of 27,100) | 16,260 | ||
| To Profit transferred — B (2/5 of 27,100) | 10,840 | ||
| Total | 48,100 | Total | 48,100 |
Gross Profit = ₹95,000; Net Profit c/d to Appropriation A/c = ₹47,100; after interest on capital (A ₹5,000, B ₹4,000), B's salary ₹12,000, and interest on drawings (A ₹600, B ₹400), the balance of ₹27,100 is shared 3:2 — A gets ₹16,260 and B gets ₹10,840.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.