Snehal and Deepali are partners sharing profits and losses in their capital ratio. Following is the Trial Balance as on 31st March 2021:
| Trial Balance As on 31st March 2021 | |||
|---|---|---|---|
| Particulars | Debit Amount (₹) | Particulars | Credit Amount (₹) |
| Plant and Machinery | 27,600 | Capital Accounts: | |
| Carriage Outward | 2,600 | Snehal | 1,60,000 |
| Wages and Salary | 15,200 | Deepali | 80,000 |
| Sundry Debtors | 1,24,000 | Sundry Creditors | 68,000 |
| General Expenses | 5,000 | Sales | 2,96,000 |
| Stock (1st April 2020) | 1,79,000 | R.D.D. | 2,400 |
| Motor Van | 80,000 | Purchase Return | 12,000 |
| Office Rent | 10,000 | ||
| Freehold Property | 46,000 | ||
| Sales Return | 16,000 | ||
| Advertisement (For 2 Years) | 8,000 | ||
| Salaries | 9,000 | ||
| Purchases | 96,000 | ||
| 6,18,400 | 6,18,400 | ||
| Adjustments: | |||
| Closing stock is valued at ₹ 1,76,000. | |||
| Outstanding wages ₹ 1,600. | |||
| Reserve for doubtful debts on debtors at 5% is to be created. | |||
| Depreciate the motor van by 5% and the plant and machinery by 10% p.a. | |||
| Prepare: | |||
| Trading Account | |||
| Profit and Loss Account | |||
| Balance Sheet as on 31st March 2021 |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Wages & Salary (₹15,200 + outstanding ₹1,600) go to Trading; net purchases ₹84,000 and net sales ₹2,80,000 with closing stock ₹1,76,000 give Gross Profit ₹1,76,200. After P&L charges (depreciation ₹6,760, RDD top-up ₹3,800, advertisement ₹4,000 for one year, etc.), Net Profit = ₹1,35,040 shared 2:1. The Balance Sheet totals ₹4,44,640.
Working Note 1 — Profit-sharing ratio
Capitals Snehal 1,60,000 : Deepali 80,000 = 2 : 1.
Working Note 2 — RDD
New RDD = 5% of Debtors 1,24,000 = ₹6,200. Old RDD = ₹2,400. Amount charged to P&L = 6,200 − 2,400 = ₹3,800. Debtors shown net = 1,24,000 − 6,200 = ₹1,17,800.
Working Note 3 — Depreciation
Motor Van 5% of 80,000 = ₹4,000; Plant & Machinery 10% of 27,600 = ₹2,760; total = ₹6,760.
Working Note 4 — Advertisement (for 2 years)
₹8,000 covers 2 years, so this year's charge = ₹4,000 and prepaid advertisement (asset) = ₹4,000.
Trading Account for the year ended 31st March 2021
| Dr. Particulars | Amount (₹) | Cr. Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 1,79,000 | By Sales 2,96,000 − Return 16,000 | 2,80,000 |
| To Purchases 96,000 − Return 12,000 | 84,000 | By Closing Stock | 1,76,000 |
| To Wages and Salary 15,200 + O/s 1,600 | 16,800 | ||
| To Gross Profit c/d | 1,76,200 | ||
| Total | 4,56,000 | Total | 4,56,000 |
Profit and Loss Account for the year ended 31st March 2021
| Dr. Particulars | Amount (₹) | Cr. Particulars | Amount (₹) |
|---|---|---|---|
| To Carriage Outward | 2,600 | By Gross Profit b/d | 1,76,200 |
| To General Expenses | 5,000 | ||
| To Office Rent | 10,000 | ||
| To Salaries | 9,000 | ||
| To Advertisement (1 year) | 4,000 | ||
| To Depreciation (Van 4,000 + P&M 2,760) | 6,760 | ||
| To RDD (new 6,200 − old 2,400) | 3,800 | ||
| To Net Profit c/d: | |||
| Snehal (2/3) 90,026.67 | |||
| Deepali (1/3) 45,013.33 = | 1,35,040 |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.