Skip to content
Exercises · Q14
Q.

City Public Library's Balance Sheet as on 1st April 2023 showed: Cash at Bank ₹18,000, Books ₹60,000, Furniture ₹15,000, Outstanding Subscription ₹2,000; Outstanding Salary ₹1,000. From the following Receipts and Payments Account for the year ended 31st March 2024, prepare the Income and Expenditure Account for the year and the Balance Sheet as on 31.3.2024:

Receipts and Payments Account for the year ended 31.3.2024

Receipts₹Payments₹
To Balance b/d18,000By Salaries25,000
To Subscriptions70,000By Rent12,000
To Sale of Old Newspapers1,500By Books purchased15,000
By Balance c/d37,500
Total89,500Total89,500

Additional information: (i) Subscription outstanding on 31.3.2024 ₹3,500. (ii) Salary outstanding on 31.3.2024 ₹1,500. (iii) Depreciate Books @10% p.a. on the closing balance (after adding the current year's purchase). (iv) Depreciate Furniture @10% p.a. on the opening balance (no additions during the year).

Puducherry TnboardTextbookSubjectiveImportance★★★★★
10% · 5/48 Questions
🔒 Locked · start free trial →

You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.

Start your 14-day free trial to unlock the full solution →

Step 1 — Find the opening Capital Fund.

Total Assets (1.4.2023) = 18,000 + 60,000 + 15,000 + 2,000 = ₹95,000

Total Liabilities (1.4.2023) = ₹1,000 (Outstanding Salary)

Opening Capital Fund = 95,000 − 1,000 = ₹94,000

Step 2 — Adjust Subscription. 70,000 − 2,000 (opening outstanding) + 3,500 (closing outstanding) = ₹71,500.

Step 3 — Adjust Salary. 25,000 − 1,000 (opening outstanding) + 1,500 (closing outstanding) = ₹25,500.

Step 4 — Depreciation on Books. Closing balance before depreciation = Opening ₹60,000 + Purchased ₹15,000 = ₹75,000. Depreciation @10% = ₹7,500. Closing Books = 75,000 − 7,500 = ₹67,500.

Step 5 — Depreciation on Furniture. 10% of the opening (and unchanged) balance of ₹15,000 = ₹1,500. Closing Furniture = 15,000 − 1,500 = ₹13,500.

Step 6 — Income and Expenditure Account for the year ended 31.3.2024

Expenditure₹Income₹
To Salaries25,500By Subscriptions71,500
To Rent12,000By Sale of Old Newspapers1,500
To Depreciation on Books7,500
To Depreciation on Furniture1,500
To Surplus26,500
Total73,000Total73,000

Check: Income = 71,500 + 1,500 = 73,000. Expenditure (excl. Surplus) = 25,500 + 12,000 + 7,500 + 1,500 = 46,500. Surplus = 73,000 − 46,500 = 26,500. …

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.