City Public Library's Balance Sheet as on 1st April 2023 showed: Cash at Bank ₹18,000, Books ₹60,000, Furniture ₹15,000, Outstanding Subscription ₹2,000; Outstanding Salary ₹1,000. From the following Receipts and Payments Account for the year ended 31st March 2024, prepare the Income and Expenditure Account for the year and the Balance Sheet as on 31.3.2024:
Receipts and Payments Account for the year ended 31.3.2024
| Receipts | ₹ | Payments | ₹ |
|---|---|---|---|
| To Balance b/d | 18,000 | By Salaries | 25,000 |
| To Subscriptions | 70,000 | By Rent | 12,000 |
| To Sale of Old Newspapers | 1,500 | By Books purchased | 15,000 |
| By Balance c/d | 37,500 | ||
| Total | 89,500 | Total | 89,500 |
Additional information: (i) Subscription outstanding on 31.3.2024 ₹3,500. (ii) Salary outstanding on 31.3.2024 ₹1,500. (iii) Depreciate Books @10% p.a. on the closing balance (after adding the current year's purchase). (iv) Depreciate Furniture @10% p.a. on the opening balance (no additions during the year).
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Step 1 — Find the opening Capital Fund.
Total Assets (1.4.2023) = 18,000 + 60,000 + 15,000 + 2,000 = ₹95,000
Total Liabilities (1.4.2023) = ₹1,000 (Outstanding Salary)
Opening Capital Fund = 95,000 − 1,000 = ₹94,000
Step 2 — Adjust Subscription. 70,000 − 2,000 (opening outstanding) + 3,500 (closing outstanding) = ₹71,500.
Step 3 — Adjust Salary. 25,000 − 1,000 (opening outstanding) + 1,500 (closing outstanding) = ₹25,500.
Step 4 — Depreciation on Books. Closing balance before depreciation = Opening ₹60,000 + Purchased ₹15,000 = ₹75,000. Depreciation @10% = ₹7,500. Closing Books = 75,000 − 7,500 = ₹67,500.
Step 5 — Depreciation on Furniture. 10% of the opening (and unchanged) balance of ₹15,000 = ₹1,500. Closing Furniture = 15,000 − 1,500 = ₹13,500.
Step 6 — Income and Expenditure Account for the year ended 31.3.2024
| Expenditure | ₹ | Income | ₹ |
|---|---|---|---|
| To Salaries | 25,500 | By Subscriptions | 71,500 |
| To Rent | 12,000 | By Sale of Old Newspapers | 1,500 |
| To Depreciation on Books | 7,500 | ||
| To Depreciation on Furniture | 1,500 | ||
| To Surplus | 26,500 | ||
| Total | 73,000 | Total | 73,000 |
Check: Income = 71,500 + 1,500 = 73,000. Expenditure (excl. Surplus) = 25,500 + 12,000 + 7,500 + 1,500 = 46,500. Surplus = 73,000 − 46,500 = 26,500. …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.