Skip to content
Exercises · Q11
Q.

The following is the Receipts and Payments Account of Golden Age Charitable Trust for the year ended 31st March 2024. Prepare the Income and Expenditure Account for the year and a Balance Sheet as on 31.3.2024.

Receipts and Payments Account for the year ended 31.3.2024

Receipts₹Payments₹
To Balance b/d (Cash ₹4,000 + Bank ₹36,000)40,000By Salaries60,000
To Subscriptions2,10,000By Rent22,000
To Donation for Building (specific)50,000By Printing and Stationery8,000
To Interest on Investments9,000By Furniture purchased (1.10.2023)20,000
To Life Membership Fees15,000By Investments purchased40,000
By Balance c/d1,74,000
Total3,24,000Total3,24,000

Balance Sheet as on 1.4.2023 showed: Cash in hand ₹4,000, Cash at Bank ₹36,000, Building ₹3,00,000, Furniture ₹40,000, 10% Investments ₹1,00,000, Outstanding Subscription ₹5,000; Outstanding Rent ₹2,000, Subscription received in advance ₹3,000.

Additional information: (i) Subscription outstanding on 31.3.2024 ₹9,000; subscription received in advance on 31.3.2024 ₹4,000. (ii) Rent outstanding on 31.3.2024 ₹3,000. (iii) Depreciate Furniture @10% p.a. (full year on the opening ₹40,000, half-year on the ₹20,000 furniture purchased on 1.10.2023). (iv) Depreciate Building @2.5% p.a. on ₹3,00,000. (v) No interest is accrued or receivable on the ₹40,000 Investments purchased during the year, but the full year's 10% interest on the opening ₹1,00,000 Investments should be accounted for on the accrual basis. (vi) The Donation for Building and the Life Membership Fees are to be capitalised, the former as a separate Building Fund.

Tamil Nadu DgeTextbookSubjectiveImportance★★★★★
4% · 2/48 Questions
✓ Free question

Step 1 — Find the opening Capital Fund (Statement of Affairs as on 1.4.2023).

Total Assets = 4,000 + 36,000 + 3,00,000 + 40,000 + 1,00,000 + 5,000 = ₹4,85,000

Total Liabilities = 2,000 + 3,000 = ₹5,000

Opening Capital Fund = 4,85,000 − 5,000 = ₹4,80,000

Step 2 — Adjust Subscription.

2,10,000 − 5,000 (opening outstanding) + 9,000 (closing outstanding) − 4,000 (closing advance) + 3,000 (opening advance) = ₹2,13,000

Step 3 — Adjust Rent.

22,000 − 2,000 (opening outstanding) + 3,000 (closing outstanding) = ₹23,000

Step 4 — Depreciation on Furniture.

On opening ₹40,000 @10% (full year) = ₹4,000. On new ₹20,000 (purchased 1.10.2023, so 6 months) @10% = ₹1,000. Total depreciation = ₹5,000. Closing Furniture = 40,000 + 20,000 − 5,000 = ₹55,000.

Step 5 — Depreciation on Building.

2.5% of ₹3,00,000 = ₹7,500. Closing Building = 3,00,000 − 7,500 = ₹2,92,500.

Step 6 — Interest on Investments (accrual basis).

Full year's interest on opening ₹1,00,000 @10% = ₹10,000, but only ₹9,000 was received in cash, so ₹1,000 is accrued (outstanding) interest receivable. Interest for the Income and Expenditure Account = 9,000 + 1,000 = ₹10,000. (No interest is accrued on the ₹40,000 Investments purchased during the year, per the given information.) Closing Investments = 1,00,000 + 40,000 = ₹1,40,000.

Step 7 — Exclude capital items. Donation for Building (₹50,000, capitalised to a separate Building Fund) and Life Membership Fees (₹15,000, capitalised to the Capital Fund) are excluded from the Income and Expenditure Account. Furniture and Investments purchased are capital expenditure, excluded except for their depreciation impact already applied above.

Step 8 — Income and Expenditure Account for the year ended 31.3.2024

Expenditure₹Income₹
To Salaries60,000By Subscriptions2,13,000
To Rent23,000By Interest on Investments10,000
To Printing and Stationery8,000
To Depreciation on Furniture5,000
To Depreciation on Building7,500
To Surplus1,19,500
Total2,23,000Total2,23,000

Check: Income = 2,13,000 + 10,000 = 2,23,000. Expenditure (excl. Surplus) = 60,000 + 23,000 + 8,000 + 5,000 + 7,500 = 1,03,500. Surplus = 2,23,000 − 1,03,500 = 1,19,500.

Step 9 — Closing Capital Fund.

Opening Capital Fund ₹4,80,000 + Surplus ₹1,19,500 + Life Membership Fees ₹15,000 = ₹6,14,500

Step 10 — Balance Sheet as on 31.3.2024

Liabilities₹Assets₹
Capital Fund6,14,500Cash and Bank (Balance c/d)1,74,000
Building Fund (Specific Donation)50,000Building (net of depreciation)2,92,500
Outstanding Rent3,000Furniture (net of depreciation)55,000
Subscription received in advance4,000Investments1,40,000
Outstanding Subscription9,000
Accrued Interest on Investments1,000
Total6,71,500Total6,71,500
✓Final answer

Surplus for the year ended 31.3.2024 = ₹1,19,500; Balance Sheet as on 31.3.2024 totals ₹6,71,500 on both sides.

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.