From the following Trial Balance of a trader as on 31st March 2024, prepare the Trading and Profit and Loss Account for the year ended 31st March 2024 and the Balance Sheet as on that date, after giving effect to the adjustments given below.
| Particulars | Debit (₹) | Credit (₹) |
|---|---|---|
| Opening Stock | 40,000 | |
| Purchases / Sales | 3,00,000 | 5,00,000 |
| Wages | 15,000 | |
| Salaries | 50,000 | |
| Rent | 20,000 | |
| Insurance | 6,000 | |
| Sundry Debtors / Sundry Creditors | 80,000 | 50,000 |
| Furniture | 60,000 | |
| Cash at Bank | 39,000 | |
| Drawings | 20,000 | |
| Capital | 80,000 | |
| Total | 6,30,000 | 6,30,000 |
Adjustments: (1) Closing Stock ₹45,000. (2) Outstanding Salaries ₹5,000. (3) Prepaid Insurance ₹1,000. (4) Depreciate Furniture at 10% p.a.
This is the illustration worked through in full in Section 9 of this chapter. The key steps:
Trading Account: Gross Profit = Sales + Closing Stock − Opening Stock − Purchases − Wages = 5,00,000 + 45,000 − 40,000 − 3,00,000 − 15,000 = ₹1,90,000.
Profit and Loss Account: Salaries (50,000 + 5,000 outstanding = 55,000) + Rent (20,000) + Insurance (6,000 − 1,000 prepaid = 5,000) + Depreciation (10% of 60,000 = 6,000) = ₹86,000 total expenses. Net Profit = 1,90,000 − 86,000 = ₹1,04,000.
Balance Sheet: Liabilities = Capital (80,000) + Net Profit (1,04,000) − Drawings (20,000) + Outstanding Salaries (5,000) + Creditors (50,000) = ₹2,19,000. Assets = Furniture (60,000 − 6,000 = 54,000) + Closing Stock (45,000) + Prepaid Insurance (1,000) + Sundry Debtors (80,000) + Cash at Bank (39,000) = ₹2,19,000.
Gross Profit = ₹1,90,000. Net Profit = ₹1,04,000. Balance Sheet as on 31.03.2024 totals ₹2,19,000 on both sides (Liabilities: Capital ₹1,64,000 after Net Profit and Drawings + Outstanding Salaries ₹5,000 + Creditors ₹50,000; Assets: Furniture ₹54,000 + Closing Stock ₹45,000 + Prepaid Insurance ₹1,000 + Debtors ₹80,000 + Cash at Bank ₹39,000).
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.