From the following Receipts and Payments Account of Friends Recreation Club for the year ended 31st March 2024, prepare an Income and Expenditure Account for the same year:
Receipts and Payments Account for the year ended 31.3.2024
| Receipts | ₹ | Payments | ₹ |
|---|---|---|---|
| To Balance b/d | 20,000 | By Salaries | 40,000 |
| To Subscriptions | 1,50,000 | By Rent | 24,000 |
| To Donations (general) | 10,000 | By Sports Equipment purchased | 30,000 |
| To Sale of old newspapers | 2,000 | By Printing and Stationery | 6,000 |
| By Miscellaneous Expenses | 12,000 | ||
| By Balance c/d | 70,000 | ||
| Total | 1,82,000 | Total | 1,82,000 |
Additional information: (i) Subscription outstanding for the current year ₹8,000. (ii) Subscription received in advance for next year ₹3,000. (iii) Sports Equipment stood at ₹50,000 on 1.4.2023. Provide depreciation @10% p.a. on the closing value of Sports Equipment (after adding the current year's purchase).
Step 1 — Adjust subscription onto the accrual basis.
Subscription received (₹1,50,000) + Closing outstanding (₹8,000) − Closing advance (₹3,000) = ₹1,55,000 (no opening outstanding/advance is given, so both are taken as nil).
Step 2 — Compute depreciation on Sports Equipment.
Closing balance before depreciation = Opening ₹50,000 + Purchased during the year ₹30,000 = ₹80,000.
Depreciation @10% on ₹80,000 = ₹8,000.
Step 3 — Exclude the capital item. The ₹30,000 paid for Sports Equipment is capital expenditure — it does not appear in the Income and Expenditure Account at all (only the depreciation on it does).
Step 4 — Prepare the Income and Expenditure Account.
Income and Expenditure Account for the year ended 31.3.2024
| Expenditure | ₹ | Income | ₹ |
|---|---|---|---|
| To Salaries | 40,000 | By Subscriptions | 1,55,000 |
| To Rent | 24,000 | By Donations (general) | 10,000 |
| To Printing and Stationery | 6,000 | By Sale of old newspapers | 2,000 |
| To Miscellaneous Expenses | 12,000 | ||
| To Depreciation on Sports Equipment | 8,000 | ||
| To Surplus (excess of income over expenditure) | 77,000 | ||
| Total | 1,67,000 | Total | 1,67,000 |
Check. Total Income = 1,55,000 + 10,000 + 2,000 = 1,67,000. Total Expenditure (excluding Surplus) = 40,000 + 24,000 + 6,000 + 12,000 + 8,000 = 90,000. Surplus = 1,67,000 − 90,000 = 77,000.
Surplus for the year ended 31.3.2024 = ₹77,000.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.