Software Solution India Ltd. invited applications for 20,000 equity shares of Rs. 100 each, payable:
| Particulars | Amount (₹) |
|---|---|
| On Application | 40 |
| On Allotment | 30 |
| On First and Final Call | 30 |
The company received applications for 32,000 shares. Application for 2,000 shares were rejected and money returned to applicants. Applications for 10,000 shares were accepted in full and applicants for 20,000 shares allotted half of the number of shares applied and excess application money adjusted into allotment. All money due on allotment and call was received. Prepare journal and cash book.
The company issued 20,000 shares at ₹100 each, received applications for 32,000 shares, rejected 2,000 applications, and pro-rata allotted the remaining 30,000 applications to 20,000 shares. Excess application money was adjusted towards allotment. All subsequent calls were fully received. The journal entries and cash book are prepared below.
Concept and Accounting Treatment
This is a classic case of pro-rata allotment in share capital accounting. When a company receives more applications than the shares offered, it cannot simply keep the excess money — it must either refund it or adjust it against future calls, as per the company's decision and the terms of the prospectus.
The key accounting principle here is the separate treatment of application, allotment, and call money. Each stage represents a distinct contractual obligation between the company and the shareholder. The application money is held in trust until allotment is made. Once allotment is confirmed, the application money becomes part of share capital.
For the pro-rata adjustment, the excess application money is not refunded but is transferred to the allotment account. This means the company receives less cash on allotment date because part of the allotment dues are already "paid" through the excess application money. The journal entries must reflect this adjustment clearly.
The Cash Book in company accounts is simply the cash column of the journal — it records all cash receipts and payments. In practice, the cash book is the primary book of entry, and journal entries for cash transactions are posted directly from it.
Solution
Step 1: Determine the Allotment Pattern
Total shares offered: 20,000
Total applications received: 32,000
Rejected applications: 2,000 shares (money returned)
Valid applications: 30,000 shares (for 20,000 shares offered)
The company decided:
- 10,000 shares applied for → allotted in full (10,000 shares)
- 20,000 shares applied for → allotted half (10,000 shares)
Total allotted: 10,000 + 10,000 = 20,000 shares ✓
Step 2: Calculate Money Receivable and Adjustments
Application money:
- Received on 32,000 shares × ₹40 = ₹12,80,000
- Refunded on 2,000 shares × ₹40 = ₹80,000
- Retained on 30,000 shares × ₹40 = ₹12,00,000
Allotment money:
- Due on 20,000 shares × ₹30 = ₹6,00,000
- Excess application money available for adjustment:
- For the 10,000 shares allotted in full: No excess (applied 10,000, allotted 10,000)
- For the 20,000 shares allotted half: Applied 20,000 shares, allotted 10,000 shares
- Application money received on 20,000 shares = 20,000 × ₹40 = ₹8,00,000
- Application money actually required for 10,000 shares = 10,000 × ₹40 = ₹4,00,000
- Excess = ₹8,00,000 - ₹4,00,000 = ₹4,00,000
- Total excess = ₹4,00,000 (only from the pro-rata group)
Cash receivable on allotment:
- Allotment due: ₹6,00,000
- Less: Excess application money adjusted: ₹4,00,000
- Cash to be received: ₹2,00,000
Call money:
- Due on 20,000 shares × ₹30 = ₹6,00,000
- No adjustment — full cash received
Journal Entries
| Date | Particulars | L.F. | Debit (₹) | Credit (₹) |
|---|---|---|---|---|
| Bank A/c Dr. | 12,80,000 | |||
| To Share Application A/c | 12,80,000 | |||
| (Being application money received on 32,000 shares @ ₹40 each) | ||||
| Share Application A/c Dr. | 12,80,000 | |||
| To Share Capital A/c | 8,00,000 | |||
| To Share Allotment A/c | 4,00,000 | |||
| To Bank A/c | 80,000 | |||
| (Being application money transferred: ₹8,00,000 to share capital for 20,000 shares allotted; ₹4,00,000 adjusted towards allotment; ₹80,000 refunded for rejected applications) | ||||
| Share Allotment A/c Dr. | 6,00,000 | |||
| To Share Capital A/c | 6,00,000 | |||
| (Being allotment money due on 20,000 shares @ ₹30 each) | ||||
| Bank A/c Dr. | 2,00,000 | |||
| To Share Allotment A/c | 2,00,000 | |||
| (Being balance allotment money received after adjusting excess application money) | ||||
| Share First and Final Call A/c Dr. | 6,00,000 | |||
| To Share Capital A/c | 6,00,000 | |||
| (Being first and final call money due on 20,000 shares @ ₹30 each) | ||||
| Bank A/c Dr. | 6,00,000 | |||
| To Share First and Final Call A/c | 6,00,000 | |||
| (Being call money received on 20,000 shares) |
A common mistake is to credit the full application money to Share Capital directly. Remember: application money becomes share capital only for the shares allotted. The excess is either refunded or adjusted — never credited to capital until allotment is confirmed.
Cash Book (Bank Column)
| Date | Particulars | Amount (₹) | Date | Particulars | Amount (₹) |
|---|---|---|---|---|---|
| To Share Application A/c | 12,80,000 | By Share Application A/c (Refund) | 80,000 | ||
| To Share Allotment A/c | 2,00,000 | By Balance c/d | 20,00,000 | ||
| To Share First & Final Call A/c | 6,00,000 | ||||
| Total | 20,80,000 | Total | 20,80,000 |
In the cash book, only actual cash inflows and outflows are recorded. The adjustment of ₹4,00,000 from application to allotment is a book entry — no cash moves, so it does not appear in the cash book.
Working Notes
WN1: Calculation of Excess Application Money
- Shares in pro-rata category: Applied 20,000, Allotted 10,000
- Application money received on 20,000 shares @ ₹40 = ₹8,00,000
- Application money required for 10,000 shares @ ₹40 = ₹4,00,000
- Excess = ₹8,00,000 - ₹4,00,000 = ₹4,00,000
WN2: Cash Received on Allotment
- Allotment due on 20,000 shares @ ₹30 = ₹6,00,000
- Less: Excess application money adjusted = ₹4,00,000
- Cash received = ₹2,00,000
WN3: Total Cash Received
- Application (net of refund): ₹12,80,000 - ₹80,000 = ₹12,00,000
- Allotment: ₹2,00,000
- Call: ₹6,00,000
- Total: ₹20,00,000
The company received total cash of ₹20,00,000 from the share issue. The journal entries show the proper treatment of pro-rata allotment: ₹4,00,000 excess application money was adjusted towards allotment, ₹80,000 was refunded, and all subsequent calls were fully received. The cash book balance at the end is ₹20,00,000.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.