Skip to content
Illustrations · Illustration 7
Q.

Prepare common size Balance Sheet of XRI Ltd. from the following information:

ParticularsNote No.March 31, 2016 (₹)March 31, 2017 (₹)
I. Equity and Liabilities
1. Shareholders' Fund
(a) Share capital15,00,00012,00,000
(b) Reserves and surplus5,00,0005,00,000
2. Non-current liabilities — Long-term borrowings6,00,0005,00,000
3. Current liabilities — Trade Payable15,50,00010,50,000
Total41,50,00032,50,000
II. Assets
1. Non-current assets — Tangible: Plant & machinery14,00,0008,00,000
Non-current assets — Intangible: Goodwill16,00,00012,00,000
Non-current investments10,00,00010,00,000
2. Current assets — Inventories1,50,0002,50,000
Total41,50,00032,50,000
West Bengal WbchseTextbookSubjectiveImportance★★★★★
30% · 10/33 Questions
🔒 Locked · start free trial →

You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.

Start your 14-day free trial to unlock the full solution →

Take total assets (= total equity and liabilities) as 100% for each year, then express every item as a percentage of its own year's total. The percentages reveal shifts in the financing and asset structure that the shrinking rupee totals alone cannot.

Concept

For a common size balance sheet the base is total assets (equal to total liabilities) = 100%, never total equity. Every asset is shown as a percentage of total assets and every liability as a percentage of total liabilities. This vertical-analysis tool lets you compare a company across years, or two companies of different sizes, on structure rather than absolute rupees.

Working Note

Each year uses its own total as the base: ₹41,50,000 for 2016 and ₹32,50,000 for 2017. For example, share capital in 2016 = 15,00,000 ÷ 41,50,000 × 100 = 36.14%; in 2017 = 12,00,000 ÷ 32,50,000 × 100 = 36.93%.

Solution

Common Size Balance Sheet of XRI Ltd. as at March 31, 2016 and March 31, 2017

ParticularsMarch 31, 2016 (₹)March 31, 2017 (₹)2016 (% of Total)2017 (% of Total)
I. Equity and Liabilities
1. Shareholders' Funds
(a) Share capital15,00,00012,00,00036.1436.93
(b) Reserves and surplus5,00,0005,00,00012.0515.38
2. Non-current liabilities — Long-term borrowings6,00,0005,00,00014.4615.38
3. Current liabilities — Trade payables15,50,00010,50,00037.3532.31
Total41,50,00032,50,000100100
II. Assets
1. Non-current assets
Tangible — Plant & machinery14,00,0008,00,00033.7324.62

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.