Shilpa, Meena and Nanda decided to dissolve their partnership on March 31, 2017. Their profit sharing ratio was 3:2:1 and their Balance Sheet was as under:
Balance Sheet of Shilpa, Meena and Nanda as on March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Capitals: | Land | 81,000 | |
| Shilpa | 80,000 | Stock | 56,760 |
| Meena | 40,000 | Debtors | 18,600 |
| Bank loan | 20,000 | Nanda's capital | 23,000 |
| Creditors | 37,000 | Cash | 10,840 |
| Provision for doubtful debts | 1,200 | ||
| General reserve | 12,000 | ||
| Total | 1,90,200 | Total | 1,90,200 |
The stock of value ₹41,660 was taken over by Shilpa for ₹35,000 and she agreed to discharge the bank loan. The remaining stock was sold at ₹14,000 and debtors amounting to ₹10,000 realised ₹8,000. Land was sold for ₹1,10,000. The remaining debtors realised 50% of their book value. Cost of realisation amounted to ₹1,200. There was a typewriter not recorded in the books worth ₹6,000 which was taken over by one of the Creditors at this value. Prepare Realisation Account.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →The Realisation Account balances at ₹2,29,500 on each side and shows a net Profit on Realisation of ₹20,940, transferred to the partners in their 3 : 2 : 1 ratio (Shilpa ₹10,470, Meena ₹6,980, Nanda ₹3,490).
Concept and Accounting Treatment
When a partnership firm is dissolved, the Realisation Account records the entire process of converting assets into cash and settling liabilities. All assets except cash (and fictitious assets) are debited to it at book value, and all outside liabilities are credited to it at book value. Actual sale proceeds are credited, actual payments are debited, and the difference is the profit (credit balance) or loss (debit balance) on realisation, shared in the profit-sharing ratio.
Two traps in this question. First, Nanda's capital shows a debit balance of ₹23,000 (it appears on the assets side of the balance sheet). This is part of Nanda's own capital account — it is not an asset of the firm and is never transferred to the Realisation Account. Second, the bank loan taken over by Shilpa and the provision for doubtful debts must both be handled correctly, or the account will not balance.
Solution: Realisation Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Land | 81,000 | By Bank Loan | 20,000 |
| To Stock | 56,760 | By Creditors | 37,000 |
| To Debtors | 18,600 | By Provision for Doubtful Debts | 1,200 |
| To Shilpa's Capital A/c (Bank loan taken over) | 20,000 | By Shilpa's Capital A/c (Stock taken over) | 35,000 |
| To Bank A/c (Creditors paid) | 31,000 | By Bank A/c (Remaining stock sold) | 14,000 |
| To Bank A/c (Realisation expenses) | 1,200 | By Bank A/c (Debtors realised) | 12,300 |
| To Profit transferred to Capital A/cs: | By Bank A/c (Land sold) | 1,10,000 | |
| Shilpa's Capital A/c | 10,470 | ||
| Meena's Capital A/c | 6,980 | ||
| Nanda's Capital A/c | 3,490 | ||
| Total | 2,29,500 | Total | 2,29,500 |
Working Notes
WN1: Transfer of assets
Land ₹81,000, Stock ₹56,760 and Debtors (gross) ₹18,600 are debited to Realisation. Nanda's capital debit balance of ₹23,000 is not transferred — it stays in Nanda's capital account. Cash ₹10,840 is also not transferred.
WN2: Bank loan taken over by Shilpa
The bank loan ₹20,000 is an outside liability, so it is credited to Realisation. Shilpa agreed to discharge it, so she assumes it: the Realisation Account is debited and her Capital Account credited with ₹20,000. Because it goes in at book value and out at book value, it has no net effect on the profit — but both entries must be shown for the account to balance.
WN3: Provision for doubtful debts
The provision ₹1,200 is credited to Realisation (debtors having been transferred at their gross value ₹18,600).
WN4: Stock
Stock worth ₹41,660 is taken over by Shilpa for ₹35,000 (credited to Realisation, debited to her Capital). The remaining stock (₹56,760 − ₹41,660 = ₹15,100 book value) is sold for ₹14,000 (credited to Realisation through Bank).
WN5: Debtors …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.