Ashok, Babu and Chetan are in partnership sharing profit in the proportion of 1/2, 1/3, 1/6 respectively. They dissolve the partnership on December 31, 2017, when the balance sheet of the firm was as under:
Balance Sheet of Ashok, Babu and Chetan as on December 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Sundry Creditors | 20,000 | Bank | 7,500 |
| Bills payable | 25,500 | Sundry Debtors | 58,000 |
| Chetan's loan | 30,000 | Stock | 39,500 |
| Capitals: | Machinery | 48,000 | |
| Ashok | 70,000 | Investment | 42,000 |
| Babu | 55,000 | Freehold property | 50,500 |
| Chetan | 27,000 | ||
| Current accounts: | |||
| Ashok | 10,000 | ||
| Babu | 5,000 | ||
| Chetan | 3,000 | ||
| Total | 2,45,500 | Total | 2,45,500 |
The machinery was taken over by Babu for ₹45,000, Ashok took over the Investment for ₹40,000 and Freehold property was taken over by Chetan at ₹55,000. The remaining Assets realised as follows: Sundry Debtors ₹56,500 and Stock ₹36,500. Sundry Creditors were settled at a discount of 7%. An Office computer, not shown in the books of accounts, realised ₹9,000. Realisation expenses amounted to ₹3,000. Prepare Realisation Account, Partners' Capital Account, Bank Account.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →The firm is dissolved on 31 Dec 2017. The Realisation Account shows a Profit of ₹2,400 (Ashok ₹1,200, Babu ₹800, Chetan ₹400 in 3 : 2 : 1). Ashok is paid ₹41,200, Babu ₹15,800; Chetan's capital shows a deficiency of ₹24,600 which is set off against his ₹30,000 loan, so ₹5,400 is paid towards Chetan's loan. The Cash Account totals ₹1,09,500.
Concept and Accounting Treatment
On dissolution, all assets (except cash/bank) are debited to the Realisation Account at book value and all outside liabilities are credited to it. Amounts actually realised are credited; amounts actually paid are debited; assets taken over by a partner are credited to Realisation and debited to that partner's capital. The balancing figure is the profit or loss, shared in the profit-sharing ratio.
Key points in this question:
- Chetan's loan ₹30,000 is a partner's loan — it is not transferred to the Realisation Account. It is settled separately, after the outside liabilities.
- Current account balances (credit) are carried to each partner's capital account.
- The office computer is an unrecorded asset; its ₹9,000 proceeds are credited to Realisation.
Solution
Realisation Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Sundry Debtors | 58,000 | By Sundry Creditors | 20,000 |
| To Stock | 39,500 | By Bills Payable | 25,500 |
| To Machinery | 48,000 | By Bank A/c (Debtors realised) | 56,500 |
| To Investment | 42,000 | By Bank A/c (Stock realised) | 36,500 |
| To Freehold Property | 50,500 | By Bank A/c (Office computer) | 9,000 |
| To Bank A/c (Creditors paid, less 7%) | 18,600 | By Babu's Capital A/c (Machinery taken over) | 45,000 |
| To Bank A/c (Bills Payable paid) | 25,500 | By Ashok's Capital A/c (Investment taken over) | 40,000 |
| To Bank A/c (Realisation expenses) | 3,000 | By Chetan's Capital A/c (Freehold property taken over) | 55,000 |
| To Profit transferred to Capital A/cs: | |||
| Ashok (1/2) | 1,200 | ||
| Babu (1/3) | 800 | ||
| Chetan (1/6) | 400 | ||
| Total | 2,87,500 | Total | 2,87,500 |
Partners' Capital Accounts
| Particulars | Ashok (₹) | Babu (₹) | Chetan (₹) | Particulars | Ashok (₹) | Babu (₹) | Chetan (₹) |
|---|---|---|---|---|---|---|---|
| To Realisation A/c (Asset taken over) | 40,000 | 45,000 | 55,000 | By Balance b/d | 70,000 | 55,000 | 27,000 |
| To Bank A/c (Final payment) | 41,200 | 15,800 | — | By Current A/c | 10,000 | 5,000 | 3,000 |
| To Chetan's Loan A/c (Deficiency set off) | — | — | 24,600 | By Realisation A/c (Profit) | 1,200 | 800 | 400 |
| Total | 81,200 | 60,800 | 79,600 | Total | 81,200 | 60,800 | 30,400 |
Chetan's debit side (₹55,000, the freehold property he took over) exceeds his credit side (₹30,400), leaving a deficiency of ₹24,600. This is not brought in as cash — it is set off against the loan the firm owes him.
Chetan's Loan Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Chetan's Capital A/c (deficiency set off) | 24,600 | By Balance b/d | 30,000 |
| To Bank A/c (paid) | 5,400 | ||
| Total | 30,000 | Total | 30,000 |
Cash / Bank Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Balance b/d | 7,500 | By Realisation A/c (Creditors) | 18,600 |
| To Realisation A/c (Debtors) | 56,500 | By Realisation A/c (Bills Payable) | 25,500 |
| To Realisation A/c (Stock) | 36,500 | By Realisation A/c (Expenses) | 3,000 |
| To Realisation A/c (Office computer) | 9,000 | By Chetan's Loan A/c | 5,400 |
| By Ashok's Capital A/c | 41,200 | ||
| By Babu's Capital A/c | 15,800 | ||
| Total | 1,09,500 | Total | 1,09,500 |
Working Notes
WN1: Discount on creditors
7% of ₹20,000 = ₹1,400, so creditors are paid ₹18,600.
WN2: Profit on realisation …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.