Skip to content
Question
Q.

Read the following hypothetical text and answer the given questions on the basis of the same. In 2011, two young Indian entrepreneurs, Vaishali Bhatia and Vivek Bhatia decided to start an online auto portal. At that time, there were no major players in the market and they saw an opportunity to fill the gap. They used a user-friendly website and mobile app which made it easy for users to research and buy cars. It was converted into a company 'Car Easy Ltd.' in 2018. From the following Balance Sheet of the company as on 31st March, 2022, calculate 'Cash Flows From Operating Activities'. Balance Sheet of 'Car Easy Ltd' as at 31st March, 2022

ParticularsNote No.31.3.2022 ₹31.3.2021 ₹
I – Equity and Liabilities :
1. Shareholders' Funds
(a) Share Capital9,00,0003,00,000
(b) Reserves and Surplus175,0003,60,000
2. Non-Current Liabilities
Long-term Borrowings22,40,0001,80,000
3. Current Liabilities
(a) Trade Payables18,00060,000
(b) Short-term Provisions32,04,0002,10,000
Total14,37,00011,10,000
II – Assets :
1. Non-Current Assets
Fixed Assets410,08,0005,76,000
2. Current Assets
(a) Inventories3,54,0003,87,000
(b) Cash and Cash Equivalents75,0001,47,000
Total14,37,00011,10,000

Notes to Accounts :

Note No.Particulars31.3.2022 ₹31.3.2021 ₹
1Reserve and Surplus
Surplus i.e. Balance in Statement of Profit and Loss75,0003,60,000
75,0003,60,000
2Long-term Borrowings
10% Debentures2,40,0001,80,000
2,40,0001,80,000
3Short-term Provisions
Provision for Tax2,04,0002,10,000
2,04,0002,10,000
4Fixed Assets
Machinery11,52,0006,45,000
Accumulated Depreciation(1,44,000)(69,000)
Total10,08,0005,76,000

Additional Information :

  1. 10% Debentures were issued on 31st March, 2021.
  2. Tax of ₹ 80,000 was paid during the year.
CBSECBSE Class XII Board 2023Subjective· 6mImportance★★★★★
🔒 Locked · start free trial →

You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.

Start your 14-day free trial to unlock the full solution →

Cash Flow from Operating Activities of Car Easy Ltd. for the year ended 31 March 2022 = net cash outflow of ₹2,07,000.

Approach (Indirect Method)

Begin with Net Profit before Tax, add back non-cash charges (depreciation) and financing charges (debenture interest), adjust for working-capital changes, then deduct the tax actually paid.

Working Notes

1. Tax charged to P&L (from the Provision for Tax account):

Opening ₹2,10,000 + charge − tax paid ₹80,000 = closing ₹2,04,000

⇒ charge =2,04,000−2,10,000+80,000=74,000= 2{,}04{,}000 - 2{,}10{,}000 + 80{,}000 = 74{,}000.

2. Net Profit before Tax:

Surplus fell 3,60,000→75,0003{,}60{,}000 \to 75{,}000 ⇒ Net Loss after tax = ₹2,85,000.

Net Loss before Tax =−2,85,000+74,000=−2,11,000= -2{,}85{,}000 + 74{,}000 = -2{,}11{,}000 (a loss of ₹2,11,000).

3. Depreciation for the year: Accumulated depreciation 69,000→1,44,00069{,}000 \to 1{,}44{,}000, no asset sold ⇒ ₹75,000, add back.

4. Interest on 10% Debentures: the opening ₹1,80,000 (issued 31 March 2021) was outstanding the whole year ⇒ 1,80,000×10%=18,0001{,}80{,}000 \times 10\% = 18{,}000. The additional ₹60,000 carries no date of issue, so by the usual convention no interest is charged on it. Interest = ₹18,000, added back as a financing charge.

Cash Flow from Operating Activities

Particulars₹₹
Net Loss before Tax(2,11,000)
Add: Depreciation75,000

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.