Q.From the following Trial Balance of Ram Kumar, you are required to prepare Trading and Profit & Loss A/c for the year ended on 31st March, 2025 & Balance Sheet as at that date. Name of Accounts | Debit (Rs.) | Credit (Rs.): Capital | - | 50,000; Drawings | 10,000 | -; Debtors & Creditors | 24,000 | 16,000; 6% Loan | - | 10,000; Interest on Loan | 300 | -; Cash | 3,000 | -; Provision for Bad Debts | - | 1,000; Wages | 6,000 | -; Stock on 01.04.2024 | 16,700 | -; Computer | 10,000 | -; Bank | 7,500 | -; Furniture | 20,000 | -; Carriage Outward | 4,500 | -; Carriage Inward | 5,000 | -; Salaries | 12,000 | -; Rent | 8,000 | -; Bad Debts | 600 | -; Purchases & Sales | 60,000 | 1,16,000; Return | 2,000 | 1,000; Advertising | 4,500 | -; Discount | - | 2,600; Insurance Premium | 2,000 | -; B/R & B/P | 10,000 | 8,000; Commission | - | 1,500; Total | 2,06,100 | 2,06,100. Adjustments:
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Gross Profit Rs. 48,200; Net Profit Rs. 17,200; Balance Sheet total Rs. 92,700.
Adjustments: depreciation Furniture 5% (1,000) and Computer 10% (1,000); outstanding salaries 1,200; insurance prepaid (2,000 x 3/12 = 500); wages prepaid (6,000 x 3/12 = 1,500, so wages charged 4,500); provision for doubtful debts 5% of 24,000 = 1,200; closing stock 19,400; also interest on 6% loan outstanding 300 (loan 10,000 x 6% = 600, only 300 paid).
Trading Account:
Net Sales = 1,16,000 - 2,000 (sales return) = 1,14,000; Net Purchases = 60,000 - 1,000 (return) = 59,000.
Gross Profit = (Net Sales 1,14,000 + Closing Stock 19,400) - (Opening Stock 16,700 + Net Purchases 59,000 + Wages 4,500 + Carriage Inward 5,000) = Rs. 48,200.
Profit & Loss Account:
Credit: Gross Profit 48,200; Discount (Cr.) 2,600; Commission 1,500.
Debit: Interest on Loan (300 + 300 outstanding) 600; Carriage Outward 4,500; Salaries (12,000 + 1,200) 13,200; Rent 8,000; Advertising 4,500; Insurance (2,000 - 500) 1,500; Depreciation 2,000; and the net charge for bad debts/provision = Bad Debts 600 + new provision 1,200 - old provision 1,000 = 800.
Net Profit = (48,200 + 2,600 + 1,500) - (600 + 4,500 + 13,200 + 8,000 + 4,500 + 1,500 + 2,000 + 800) = Rs. 17,200.
Balance Sheet: …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.