Q.(OR) From the following Trial Balance, Prepare Trading & Profit & Loss A/c for the year ending 31st March, 2025 and a Balance Sheet as at that date. Debit Balances | Rs.: Opening Stock 25,000; Furniture 16,000; Purchases 5,55,300; Carriage Inward 4,700; Bad Debts 1,800; Wages 52,000; Debtors 80,000; Sales Return 15,000; Rent 24,000; Misc. Expenses 3,400; Salaries 68,000; Cash 8,900; Drawings 14,000; Buildings 1,60,000; Advertising 10,000; Interest on Bank overdraft 7,000; Total 10,45,100. Credit Balances | Rs.: Sales 7,00,000; Creditors 72,500; Bank Overdraft 50,000; Provision for Bad and Doubtful Debts 2,100; Discount 500; Capital 2,00,000; Purchase Return 20,000; Total 10,45,100. Adjustments:
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Gross Profit Rs. 1,09,000; Net Loss Rs. 4,600; Balance Sheet total Rs. 2,98,900.
Adjustments: closing stock 36,000; private purchases 5,000 removed from Purchases and treated as drawings; provision for doubtful debts 5% of 80,000 = 4,000; a new signboard of 4,000 (included in advertising) capitalised to Furniture; depreciate Furniture & Fittings 10%.
Net Purchases = 5,55,300 - 20,000 (purchase return) - 5,000 (private) = 5,30,300.
Net Sales = 7,00,000 - 15,000 (sales return) = 6,85,000.
Gross Profit = (Net Sales 6,85,000 + Closing Stock 36,000) - (Opening Stock 25,000 + Net Purchases 5,30,300 + Carriage Inward 4,700 + Wages 52,000) = Rs. 1,09,000.
Furniture after signboard = 16,000 + 4,000 = 20,000; depreciation 10% = 2,000.
Advertising = 10,000 - 4,000 (signboard capitalised) = 6,000.
Bad debts/provision charge = Bad Debts 1,800 + new provision 4,000 - old provision 2,100 = 3,700.
Profit & Loss Account:
Credit: Gross Profit 1,09,000; Discount (Cr.) 500.
Debit: Rent 24,000; Misc. Expenses 3,400; Salaries 68,000; Interest on Bank Overdraft 7,000; Advertising 6,000; Depreciation 2,000; Bad debts/provision 3,700. Total = 1,14,100. …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.