From the following particulars obtained from the books of Mark Ltd., prepare a Comparative Statement of Profit and Loss :
| Particulars | Note No. | 2017 – 18 ₹ | 2016 – 17 ₹ |
|---|---|---|---|
| Revenue from operations | 50,00,000 | 40,00,000 | |
| Purchase of stock-in trade | 40,00,000 | 30,00,000 | |
| Changes in inventory | 10,00,000 | 8,00,000 | |
| Other expenses | 5,00,000 | 4,00,000 | |
| Other incomes | 2,50,000 | 2,00,000 |
OR
From the following Balance Sheet of Swaraj Ltd., as at 31st March, 2019, prepare a common size Balance Sheet :
Swaraj Ltd. Balance Sheet as at 31st March, 2019
| Particulars | Note No. | 31.3.2019 ₹ | 31.3.2018 ₹ |
|---|---|---|---|
| I – Equity and Liabilities : | |||
| 1. Shareholders Funds : | |||
| (a) Share Capital | 34,00,000 | 30,00,000 | |
| (b) Reserves and Surplus | 10,00,000 | 10,00,000 | |
| 2. Non-Current Liabilities : | |||
| Long-term Borrowings | 5,00,000 | 3,00,000 | |
| 3. Current Liabilities : | |||
| Trade Payables | 1,00,000 | 7,00,000 | |
| Total | 50,00,000 | 50,00,000 | |
| II – Assets : | |||
| 1. Non-Current Assets : | |||
| Fixed Assets : | |||
| Tangible Assets | 36,00,000 | 28,00,000 | |
| 2. Current Assets : | |||
| (a) Inventories | 13,00,000 | 20,00,000 | |
| (b) Cash and Cash Equivalents | 1,00,000 | 2,00,000 | |
| Total | 50,00,000 | 50,00,000 |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Part (a): Total Revenue +25% (₹52,50,000); Total Expenses +30.95% (₹55,00,000); Profit before Tax turns from Nil to a ₹2,50,000 loss.
Part (b): Common size — Share Capital 68% (was 60%), Tangible Assets 72% (was 56%), Trade Payables 2% (was 14%), Inventories 26% (was 40%).
Part (a): Comparative Statement of Profit and Loss
A comparative statement shows each item's absolute and percentage change over the base year (2016-17).
Percentage change = (Absolute change ÷ Base-year figure) × 100.
Base-year (2016-17) Profit before Tax = Total Revenue 42,00,000 − Total Expenses (30,00,000 + 8,00,000 + 4,00,000 = 42,00,000) = Nil.
Current-year (2017-18) Profit before Tax = 52,50,000 − (40,00,000 + 10,00,000 + 5,00,000 = 55,00,000) = (2,50,000).
| Particulars | 2016-17 (₹) | 2017-18 (₹) | Absolute Change (₹) | % Change |
|---|---|---|---|---|
| Revenue from Operations | 40,00,000 | 50,00,000 | 10,00,000 | 25.00 |
| Add: Other Income | 2,00,000 | 2,50,000 | 50,000 | 25.00 |
| Total Revenue (A) | 42,00,000 | 52,50,000 | 10,50,000 | 25.00 |
| Purchases of Stock-in-Trade | 30,00,000 | 40,00,000 | 10,00,000 | 33.33 |
| Changes in Inventory | 8,00,000 | 10,00,000 | 2,00,000 | 25.00 |
| Other Expenses | 4,00,000 | 5,00,000 | 1,00,000 | 25.00 |
| Total Expenses (B) | 42,00,000 | 55,00,000 | 13,00,000 | 30.95 |
| Profit before Tax (A − B) | Nil | (2,50,000) | (2,50,000) | N/A |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.