Q.From the following information, prepare a Comparative Statement of Profit and Loss for the years ended 31 March 2023 and 31 March 2024:
Revenue from operations: 2022-23 ₹6,00,000; 2023-24 ₹8,00,000.
Cost of materials consumed: 2022-23 ₹3,00,000; 2023-24 ₹4,20,000.
Other (operating) expenses: 2022-23 ₹1,00,000; 2023-24 ₹1,30,000.
Tax rate: 40% in both years.
Step 1 — Set up the two years and compute the sub-totals.
Total expenses = cost of materials consumed + other expenses.
- 2022-23: 3,00,000 + 1,00,000 = 4,00,000; 2023-24: 4,20,000 + 1,30,000 = 5,50,000. Profit before tax = Revenue − Total expenses.
- 2022-23: 6,00,000 − 4,00,000 = 2,00,000; 2023-24: 8,00,000 − 5,50,000 = 2,50,000. Tax @ 40%: 2022-23 = 0.40 × 2,00,000 = 80,000; 2023-24 = 0.40 × 2,50,000 = 1,00,000. Profit after tax: 2022-23 = 2,00,000 − 80,000 = 1,20,000; 2023-24 = 2,50,000 − 1,00,000 = 1,50,000.
Step 2 — For each line compute absolute change and % change on the 2022-23 base.
| Particulars | 2022-23 (₹) | 2023-24 (₹) | Absolute change (₹) | % change |
|---|---|---|---|---|
| Revenue from operations | 6,00,000 | 8,00,000 | 2,00,000 | 33.33% |
| Less: Cost of materials consumed | 3,00,000 | 4,20,000 | 1,20,000 | 40.00% |
| Less: Other (operating) expenses | 1,00,000 | 1,30,000 | 30,000 | 30.00% |
| Total expenses | 4,00,000 | 5,50,000 | 1,50,000 | 37.50% |
| Profit before tax | 2,00,000 | 2,50,000 | 50,000 | 25.00% |
| Less: Tax @ 40% | 80,000 | 1,00,000 | 20,000 | 25.00% |
| Profit after tax | 1,20,000 | 1,50,000 | 30,000 | 25.00% |
Sample computations: Revenue % = 2,00,000 ÷ 6,00,000 × 100 = 33.33%; Cost of materials % = 1,20,000 ÷ 3,00,000 × 100 = 40%; Total expenses % = 1,50,000 ÷ 4,00,000 × 100 = 37.50%; Profit before tax % = 50,000 ÷ 2,00,000 × 100 = 25%.
Dual-solve check. Independently, profit after tax = revenue × (1 − expense ratio) × (1 − 0.40). For 2023-24, expenses are 5,50,000/8,00,000 = 68.75% of revenue, so PBT = 8,00,000 × 31.25% = 2,50,000 and PAT = 2,50,000 × 60% = 1,50,000 — matching the table. The change of 30,000 on a base of 1,20,000 is 25%, confirming the profit-after-tax percentage.
Interpretation. Revenue grew 33.33%, but total expenses grew faster (37.50%) because material cost climbed 40%. Consequently profit grew only 25% — more slowly than sales — a warning the raw statements alone would not make obvious.
Absolute change / % change: Revenue +₹2,00,000 (33.33%); Cost of materials consumed +₹1,20,000 (40%); Other expenses +₹30,000 (30%); Total expenses +₹1,50,000 (37.50%); Profit before tax +₹50,000 (25%); Tax +₹20,000 (25%); Profit after tax +₹30,000 (25%), rising from ₹1,20,000 to ₹1,50,000.
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.