Q. 7. From the following Trial Balance and Adjustments given below, you are required to prepare Trading and Profit and Loss Account for the year ended on 31st March, 2016 and Balance Sheet as on that date of M/s Durgesh and Dinesh (partners sharing profits and losses equally):
Trial Balance as on 31st March, 2016
| Debit Balance | Amount (₹) | Credit Balance | Amount (₹) |
|---|---|---|---|
| Opening stock | 9,000 | Capital A/c's: | |
| Cash in hand | 1,200 | Durgesh | 17,500 |
| Discount allowed | 450 | Dinesh | 17,500 |
| Salaries | 650 | Sales | 23,600 |
| Land and building | 25,000 | Sundry creditors | 14,500 |
| Furniture | 9,000 | Bills payable | 3,500 |
| Plant and machinery | 11,000 | Bank loan | 10,000 |
| Sundry debtors | 12,500 | Discount received | 750 |
| Interest paid | 425 | Purchase return | 1,100 |
| Printing and stationary | 600 | ||
| Purchases | 16,000 | ||
| Wages | 1,400 | ||
| Sales return | 900 | ||
| Bad debts | 325 | ||
| 88,450 | 88,450 |
Adjustments:
(1) The stock on hand on 31st March, 2016 was valued at ₹ 14,500.
(2) Outstanding salary was ₹ 350.
(3) Wages paid in advance to workers ₹ 600.
(4) Depreciate land and building at 5% p.a. and plant and machinery at 10% p.a.
(5) Write off ₹ 500 for further bad debts.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Trading Account gross profit is ₹ 12,500; after Profit and Loss items (including depreciation ₹ 2,350 and total bad debts ₹ 825) the Net Profit is ₹ 7,600, split equally ₹ 3,800 each. The Balance Sheet ties at ₹ 70,950.
Working notes:
- Net purchases = 16,000 - 1,100 (purchase return) = ₹ 14,900; Net sales = 23,600 - 900 (sales return) = ₹ 22,700.
- Wages = 1,400 - 600 prepaid = ₹ 800 (₹ 600 shown as prepaid asset).
- Salaries = 650 + 350 outstanding = ₹ 1,000 (₹ 350 shown as a liability).
- Bad debts = 325 + 500 further = ₹ 825; debtors = 12,500 - 500 = ₹ 12,000.
- Depreciation: Land and building 25,000 x 5% = 1,250; Plant and machinery 11,000 x 10% = 1,100; total ₹ 2,350. (Furniture is not depreciated as no rate is given.)
Trading and Profit and Loss Account for the year ended 31st March, 2016:
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening stock | 9,000 | By Sales 23,600 - Return 900 | 22,700 |
| To Purchases 16,000 - Return 1,100 | 14,900 | By Closing stock | 14,500 |
| To Wages 1,400 - Prepaid 600 | 800 | ||
| To Gross Profit c/d | 12,500 | ||
| 37,200 | 37,200 | ||
| To Discount allowed | 450 | By Gross Profit b/d | 12,500 |
| To Salaries 650 + Outstanding 350 | 1,000 | By Discount received | 750 |
| To Interest paid | 425 | ||
| To Printing and stationary | 600 | ||
| To Bad debts 325 + Further 500 | 825 | ||
| To Depreciation: Land and building 1,250 + Plant and machinery 1,100 | 2,350 | ||
| To Net Profit c/d (Durgesh 3,800, Dinesh 3,800) | 7,600 | ||
| 13,250 | 13,250 | ||
| … |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.