Rajan and Rohit are partners in partnership firm sharing profits and losses equally. You are required to prepare Profit and Loss Account for the year ended 31st March 2020 and Balance Sheet as on that date with the help of following information:
| Trial Balance as on 31st March 2020 | |||
|---|---|---|---|
| Debit Balances | Amount (₹) | Credit Balances | Amount (₹) |
| Insurance | 30,000 | Capital Account: | |
| Land and Building (Addition of 40,000 w.e.f. 1st July 2019) | 1,00,000 | Rajan | 1,00,000 |
| Salaries | 10,000 | Rohit | 1,00,000 |
| Export Duty | 5,000 | 10% Bank loan (taken on 1st October 2019) | 60,000 |
| Interest | 2,000 | Bills payable | 19,000 |
| Furniture | 80,000 | ||
| Debtors | 52,000 | ||
| 2,79,000 | 2,79,000 | ||
| Additional information: | |||
| Gross profit amounted to ₹ 69,000. | |||
| Insurance paid for 15 months w.e.f. 1st April 2019. | |||
| Depreciate land and building at 10% p.a. and furniture at 5% p.a. | |||
| Write off ₹ 2,000 for bad debts and maintain R.D.D. at 5% on sundry debtors. | |||
| Closing stock is valued at ₹ 69,000. |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Adjusted expenses total ₹59,500 against Gross Profit ₹69,000, giving Net Profit ₹9,500 (₹4,750 each). Key adjustments: insurance for 15 months → ₹6,000 prepaid; loan interest due ₹3,000 (₹1,000 outstanding); depreciation L&B ₹9,000 and furniture ₹4,000; bad debts ₹2,000 and R.D.D. ₹2,500. Balance Sheet total = ₹2,89,500.
Working Note 1 — Insurance: ₹30,000 paid for 15 months from 1 April 2019. Charge for the 12 months = 30,000 × 12/15 = ₹24,000; Prepaid (3 months) = 30,000 × 3/15 = ₹6,000.
Working Note 2 — Interest on 10% Bank Loan (₹60,000 taken 1 Oct 2019, so 6 months): due = 60,000 × 10% × 6/12 = ₹3,000. Already paid (Trial Balance) ₹2,000 → outstanding interest ₹1,000.
Working Note 3 — Depreciation on Land & Building: original 60,000 for full year @10% = 6,000; addition 40,000 from 1 July 2019 (9 months) @10% = 40,000 × 10% × 9/12 = 3,000. Total dep. = ₹9,000 (L&B c/d = 1,00,000 − 9,000 = 91,000).
Working Note 4 — Depreciation on Furniture: 80,000 × 5% = ₹4,000 (Furniture c/d = 76,000).
Working Note 5 — Debtors, Bad debts and R.D.D.: Debtors 52,000 − bad debts 2,000 = 50,000; new R.D.D. @5% = ₹2,500; Debtors in Balance Sheet = 50,000 − 2,500 = ₹47,500.
Profit and Loss Account for the year ended 31 March 2020
| Dr — Particulars | Amount (₹) | Cr — Particulars | Amount (₹) |
|---|---|---|---|
| To Insurance (30,000 − 6,000 prepaid) | 24,000 | By Gross Profit b/d | 69,000 |
| To Salaries | 10,000 | ||
| To Export Duty | 5,000 | ||
| To Interest on Bank Loan (2,000 + 1,000 o/s) | 3,000 | ||
| To Depreciation on Land & Building | 9,000 | ||
| To Depreciation on Furniture | 4,000 | ||
| To Bad Debts | 2,000 | ||
| To R.D.D. (new) | 2,500 | ||
| To Net Profit c/d: | |||
| Rajan 4,750 | |||
| Rohit 4,750 | 9,500 | ||
| Total | 69,000 | Total | 69,000 |
Balance Sheet as on 31 March 2020
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Capital A/c: | Land & Building (1,00,000 − 9,000) | 91,000 |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.