Varsha and Harsha are partners sharing profits and losses in their capital ratio. You are required to prepare Trading Account, Profit and Loss Account for the year ending 31
st
March, 2020 and Balance sheet as on that date:
| Trial Balance as on 31st March, 2020 | |||
|---|---|---|---|
| Debit Balance | Amount ₹ | Credit Balance | Amount ₹ |
| sundry Debtors | 56,000 | Sales | 2,40,000 |
| Purchases | 1,10,000 | Sundry Creditors | 99,600 |
| Plant & machinery | 1,60,000 | Purchases Return | 2,000 |
| Furniture | 1,05,800 | Capital accounts | |
| Salaries | 8,600 | Varsha | 1,80,000 |
| Sales return | 1,000 | Harsh | 60,000 |
| Cash in hand | 1,02,000 | Current Accounts: | |
| Opening stock | 35,600 | Varsha | 10,000 |
| Rent, Rates & Taxes | 9,000 | Harsha | 6,000 |
| Advertisement | 9,600 | ||
| 5,97,600 | 5,97,600 | ||
| Adjustments: | |||
| Stock on 31 | |||
| st | |||
| March, 2020 was valued at ₹ 74,000. | |||
| Depreciation on Plant and Machinery @ 5% p.a. | |||
| Partners are entitled to get Interest on Capital at 5% p.a. | |||
| Outstanding expenses: Salaries ₹ 700. | |||
| Provide further Bad debts of ₹ 1,680 on Sundry debtors. |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Partners share profit in the capital ratio 3:1. In the Trading A/c, sales and purchases are taken net of returns and closing stock Rs. 74,000 is credited, giving Gross Profit Rs. 1,69,400. The P&L A/c charges salaries (with outstanding), rent, advertisement, depreciation on plant (Rs. 8,000), further bad debts (Rs. 1,680) and interest on capital (Rs. 12,000), leaving Net Profit Rs. 1,19,820 split 3:1.
Working Notes
- Profit-sharing ratio = Capital ratio = 1,80,000 : 60,000 = 3 : 1.
- Depreciation on Plant & Machinery = 1,60,000 x 5% = Rs. 8,000.
- Interest on Capital @ 5%: Varsha 1,80,000 x 5% = Rs. 9,000; Harsha 60,000 x 5% = Rs. 3,000 (total Rs. 12,000).
- Salaries = 8,600 + Outstanding 700 = Rs. 9,300; Outstanding Salaries Rs. 700 is a liability.
- Further Bad Debts Rs. 1,680 reduce Debtors to 56,000 - 1,680 = Rs. 54,320.
Trading Account for the year ended 31st March 2020
| Dr. Particulars | Amount Rs. | Cr. Particulars | Amount Rs. |
|---|---|---|---|
| To Opening Stock | 35,600 | By Sales 2,40,000 - Returns 1,000 | 2,39,000 |
| To Purchases 1,10,000 - Returns 2,000 | 1,08,000 | By Closing Stock | 74,000 |
| To Gross Profit c/d | 1,69,400 | ||
| 3,13,000 | 3,13,000 |
Profit and Loss Account for the year ended 31st March 2020
| Dr. Particulars | Amount Rs. | Cr. Particulars | Amount Rs. |
|---|---|---|---|
| To Salaries (8,600 + 700) | 9,300 | By Gross Profit b/d | 1,69,400 |
| To Rent, Rates & Taxes | 9,000 | ||
| To Advertisement | 9,600 | ||
| To Depreciation on Plant & Machinery | 8,000 | ||
| To Further Bad Debts | 1,680 | ||
| To Interest on Capital: | |||
| Varsha 9,000 | |||
| Harsha 3,000 | 12,000 | ||
| To Net Profit c/d: | |||
| Varsha (3/4) 89,865 | |||
| Harsha (1/4) 29,955 | 1,19,820 | ||
| 1,69,400 | 1,69,400 |
Partners' Current Accounts
| Particulars | Varsha Rs. | Harsha Rs. | Particulars | Varsha Rs. | Harsha Rs. |
|---|---|---|---|---|---|
| To Balance c/d | 1,08,865 | 38,955 | By Balance b/d | 10,000 | 6,000 |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.