From the following Receipts and Payments account of Shahu College, Kolhapur for the year ending 31st March, 2020 and additional information, prepare Income and Expenditure Account for the year ended 31st March, 2020 and Balance Sheet as on that date:
| Dr. | Receipts and Payments Account for the year ended 31st March, 2020 | Cr. | |
|---|---|---|---|
| Receipts | Amount (₹) | Payments | Amount (₹) |
| To Balance b/d | By Salaries | 11,77,500 | |
| Cash | 6,000 | By Printing and Stationery | 13,500 |
| Bank | 1,00,000 | By Books | 44,000 |
| To Interest | 30,000 | By Furniture | 39,000 |
| To Donation | 3,50,000 | By Drama Expenses | 45,000 |
| To Tuition Fees | 9,50,000 | By Postage | 3,500 |
| To Admission Fees | 32,500 | By Telephone Charges | 3,000 |
| To Drama Receipts | 50,000 | By Electricity | 30,500 |
| To Rent from use of Hall | 3,000 | By Magazine and Newspapers | 3,000 |
| To Legacies (Capital) | 30,000 | By Balance c/d | |
| Cash | 31,000 | ||
| Bank | 1,61,500 | ||
| 15,51,500 | 15,51,500 | ||
| Additional information: | |||
| (1) | |||
| Outstanding Salaries ₹ 35,000. | |||
| (2) | |||
| 60% of donations are for Building Fund and Balance is to be treated as revenue income. | |||
| (3) | |||
| Particulars | 1 - 4 - 2019 (₹) | 31 - 3 - 2020 (₹) | |
| --- | --- | --- | |
| Capital Fund | 3,05,500 | ? | |
| Building Fund | 4,13,500 | ? | |
| Furniture | 1,63,000 | 1,50,000 | |
| Books | 4,50,000 | 4,44,000 |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Salaries take the cash paid ₹ 11,77,500 plus outstanding ₹ 35,000 = ₹ 12,12,500. Only 40% of the ₹ 3,50,000 donation (₹ 1,40,000) is revenue income; 60% (₹ 2,10,000) goes to the Building Fund. Furniture and Books are depreciated by comparing opening + purchases with the given closing values (Furniture ₹ 52,000, Books ₹ 50,000). Result: a Deficit of ₹ 2,07,500, and a Balance Sheet that ties at ₹ 7,86,500.
Working Note 1 — Donation: ₹ 3,50,000 × 60% = ₹ 2,10,000 to Building Fund (capital); ₹ 3,50,000 × 40% = ₹ 1,40,000 revenue income.
Working Note 2 — Depreciation (balancing method):
| Asset | Opening ₹ | + Purchases ₹ | − Closing ₹ | = Depreciation ₹ |
|---|---|---|---|---|
| Furniture | 1,63,000 | 39,000 | 1,50,000 | 52,000 |
| Books | 4,50,000 | 44,000 | 4,44,000 | 50,000 |
Income and Expenditure Account for the year ended 31st March 2020
| Dr. Expenditure | Amount ₹ | Cr. Income | Amount ₹ |
|---|---|---|---|
| To Salaries 11,77,500 + O/s 35,000 | 12,12,500 | By Interest | 30,000 |
| To Printing and Stationery | 13,500 | By Donation (revenue, 40%) | 1,40,000 |
| To Drama Expenses | 45,000 | By Tuition Fees | 9,50,000 |
| To Postage | 3,500 | By Admission Fees | 32,500 |
| To Telephone Charges | 3,000 | By Drama Receipts | 50,000 |
| To Electricity | 30,500 | By Rent from use of Hall | 3,000 |
| To Magazine and Newspapers | 3,000 | By Deficit (excess of exp. over income) | 2,07,500 |
| To Depreciation on Furniture | 52,000 | ||
| To Depreciation on Books | 50,000 | ||
| Total | 14,13,000 | Total | 14,13,000 |
Note: Legacies ₹ 30,000 (capital) and the 60% building-fund donation are capital receipts, and Books/Furniture purchases are capital expenditure — all excluded from the Income & Expenditure Account.
Balance Sheet as on 31st March 2020
…
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.