From the following Receipts and Payments Account of “Matsyodari Engineering College, Aurangabad” for the year ending on 31
st
March, 2020 and additional informations, prepare Income and Expenditure Account for the year ending 31
st
March, 2020 and Balance Sheet as on that date:
| Dr. | Receipts and payment Account for the year ended 31 st March, 2020 | Cr. | |
|---|---|---|---|
| Receipts | Amount ₹ | Payments | Amount ₹ |
| To Balance b/d | By Salaries to Teaching Staff | 10,00,000 | |
| Cash in hand | 8,000 | By Electricity charges | 50,000 |
| Cash at bank | 1,00,000 | By Books | 64,000 |
| To Interest | 50,000 | By Furniture | 55,000 |
| To Subscription | 30,000 | By Stationary | 24,000 |
| To Life Membership Fees | 40,000 | By Fixed Deposit | 7,00,000 |
| To Donation | 5,00,000 | By Balance c/d | |
| To Tuition fees | 11,50,000 | Cash in hand | 20,000 |
| To Term fees | 2,00,000 | Cash at bank | 2,25,000 |
| To Sundry Receipts | 10,000 | ||
| To Admission Fees (Revenue) | 50,000 | ||
| 21,38,000 | 21,38,000 | ||
| Additional information: | |||
| Particulars | 01.04.2019 | 31.03.2020 | |
| --- | --- | --- | |
| Books | 7,00,000 | 7,00,000 | |
| Furniture | 3,19,000 | 3,00,000 | |
| Building fund | 10,00,000 | ? | |
| Fixed Deposit | 9,10,000 | ? | |
| Capital Fund | 10,37,000 | ? | |
| Adjustment: | |||
| 50% Donations are for Building fund and the balance is to be treated a Revenue Income. | |||
| Outstanding subscription ₹5,300. | |||
| Life Membership fees are to be capitalised. |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →For a not-for-profit college, capital receipts (Life Membership Fees, Fixed Deposit, 50% of Donation for Building Fund) and capital payments (Books, Furniture, Fixed Deposit) are kept out of the Income & Expenditure Account. Only revenue incomes and expenses go in; Books and Furniture are depreciated to their given closing values, and outstanding subscription is added. This gives a Surplus of Rs. 5,33,300, carried to the Capital Fund.
Working Note 1 - Depreciation
| Asset | Opening + Purchases | Closing (given) | Depreciation |
|---|---|---|---|
| Books | 7,00,000 + 64,000 = 7,64,000 | 7,00,000 | 64,000 |
| Furniture | 3,19,000 + 55,000 = 3,74,000 | 3,00,000 | 74,000 |
Working Note 2 - Donation
50% for Building Fund (capital) = Rs. 2,50,000; balance 50% revenue income = Rs. 2,50,000.
Working Note 3 - Subscription
Received Rs. 30,000 + Outstanding Rs. 5,300 = Rs. 35,300 (revenue income; outstanding is an asset).
Income and Expenditure Account for the year ended 31st March 2020
| Dr. Expenditure | Amount Rs. | Cr. Income | Amount Rs. |
|---|---|---|---|
| To Salaries to Teaching Staff | 10,00,000 | By Interest | 50,000 |
| To Electricity Charges | 50,000 | By Subscription (30,000 + 5,300) | 35,300 |
| To Stationary | 24,000 | By Donation (50% revenue) | 2,50,000 |
| To Depreciation on Furniture | 74,000 | By Tuition Fees | 11,50,000 |
| To Depreciation on Books | 64,000 | By Term Fees | 2,00,000 |
| To Surplus (excess of Income over Expenditure) | 5,33,300 | By Sundry Receipts | 10,000 |
| By Admission Fees (Revenue) | 50,000 | ||
| 17,45,300 | 17,45,300 |
Working Note 4 - Opening Balance Sheet (01.04.2019) to trace Capital Fund
Assets: Cash 8,000 + Bank 1,00,000 + Books 7,00,000 + Furniture 3,19,000 + Fixed Deposit 9,10,000 = 20,37,000. Funds: Building Fund 10,00,000 + Capital Fund 10,37,000 = 20,37,000 (agrees).
Balance Sheet as on 31st March 2020
…
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.