Skip to content
Question 35 of 38
Q.

From the following transactions of Samarth Vyayamshala, Chandgad, prepare the Income and Expenditure Account and Balance Sheet as on 31

st

March 2022.

Receipts and Payments Account As on 31st March 2022
ReceiptsAmount (₹)Amount (₹)PaymentsAmount (₹)
To Balance b/d15,000By Salaries18,000
Cash in handBy Entertainment expenses7,440
To Subscriptions55,230By Sundry Expenses3,900
2021-202254,000By Electricity Charges3,600
2022-20231,230By Rent2,100
To Donations18,000By Investment45,000
To Receipts from entertainment16,200By Printing and Stationery2,400
To Interest1,200By Postage9,600
To Entrance Fees18,600By Fixed Deposit11,700
By Balance c/d20,490
1,24,2301,24,230
Adjustments:
Capital fund as on 1st April 2021 was ₹ 2,10,000.
Assets on 1st April 2021 were:
Building ₹ 1,50,000
Furniture ₹ 45,000
Provide depreciation on the building at 5% p.a. and on the furniture at 10% p.a.
50% of entrance fees to be capitalised.
There are 1,500 members, each paying a yearly subscription of ₹ 50.
Maharashtra MsbshseMaharashtra HSC (MSBSHSE) Board 2026Subjective· 12mImportance★★★★★
92% · 35/38 Questions
🔒 Locked · start free trial →

You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.

Start your 14-day free trial to unlock the full solution →

Convert the Receipts & Payments figures to accrual: subscription income = 1,500 × ₹50 = ₹75,000 (₹21,000 still outstanding, ₹1,230 of 2022-23 in advance), only 50% of entrance fees (₹9,300) is revenue, and depreciation of ₹7,500 (building) + ₹4,500 (furniture) is charged. Surplus = ₹60,660; the Balance Sheet totals ₹2,81,190.

Working Note 1 — Subscription

Members 1,500 × ₹50 = ₹75,000 due for 2021-22. Received for 2021-22 = ₹54,000, so outstanding subscription = ₹21,000 (asset). Subscription of 2022-23 received ₹1,230 is received in advance (liability). Income & Expenditure is credited with the full ₹75,000.

Working Note 2 — Entrance Fees

Entrance Fees ₹18,600; 50% capitalised = ₹9,300 (added to Capital Fund); remaining ₹9,300 taken as income.

Working Note 3 — Depreciation

Building 5% of 1,50,000 = ₹7,500; Furniture 10% of 45,000 = ₹4,500.

Income and Expenditure Account for the year ended 31st March 2022

Dr. ExpenditureAmount (₹)Cr. IncomeAmount (₹)
To Salaries18,000By Subscriptions (54,000 + 21,000)75,000
To Entertainment Expenses7,440By Donations18,000
To Sundry Expenses3,900By Receipts from Entertainment16,200
To Electricity Charges3,600By Interest1,200
To Rent2,100By Entrance Fees (50%)9,300
To Printing and Stationery2,400
To Postage9,600
To Depreciation on Building7,500
To Depreciation on Furniture4,500
To Surplus (Excess of Income over Expenditure)60,660
Total1,19,700Total1,19,700

Balance Sheet as on 31st March 2022

| Liabilities | Amount (₹) | Assets | Amount (₹) | …

Unlock everything free for 14 days

  • Full step-by-step solutions
  • Concept-first explanations
  • Methods, shortcuts & mistakes
  • PYQ mapping + timed mock tests

Full access for 14 days. No credit card required.