From the following transactions of Samarth Vyayamshala, Chandgad, prepare the Income and Expenditure Account and Balance Sheet as on 31
st
March 2022.
| Receipts and Payments Account As on 31st March 2022 | ||||
|---|---|---|---|---|
| Receipts | Amount (₹) | Amount (₹) | Payments | Amount (₹) |
| To Balance b/d | 15,000 | By Salaries | 18,000 | |
| Cash in hand | By Entertainment expenses | 7,440 | ||
| To Subscriptions | 55,230 | By Sundry Expenses | 3,900 | |
| 2021-2022 | 54,000 | By Electricity Charges | 3,600 | |
| 2022-2023 | 1,230 | By Rent | 2,100 | |
| To Donations | 18,000 | By Investment | 45,000 | |
| To Receipts from entertainment | 16,200 | By Printing and Stationery | 2,400 | |
| To Interest | 1,200 | By Postage | 9,600 | |
| To Entrance Fees | 18,600 | By Fixed Deposit | 11,700 | |
| By Balance c/d | 20,490 | |||
| 1,24,230 | 1,24,230 | |||
| Adjustments: | ||||
| Capital fund as on 1st April 2021 was ₹ 2,10,000. | ||||
| Assets on 1st April 2021 were: | ||||
| Building ₹ 1,50,000 | ||||
| Furniture ₹ 45,000 | ||||
| Provide depreciation on the building at 5% p.a. and on the furniture at 10% p.a. | ||||
| 50% of entrance fees to be capitalised. | ||||
| There are 1,500 members, each paying a yearly subscription of ₹ 50. |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Convert the Receipts & Payments figures to accrual: subscription income = 1,500 × ₹50 = ₹75,000 (₹21,000 still outstanding, ₹1,230 of 2022-23 in advance), only 50% of entrance fees (₹9,300) is revenue, and depreciation of ₹7,500 (building) + ₹4,500 (furniture) is charged. Surplus = ₹60,660; the Balance Sheet totals ₹2,81,190.
Working Note 1 — Subscription
Members 1,500 × ₹50 = ₹75,000 due for 2021-22. Received for 2021-22 = ₹54,000, so outstanding subscription = ₹21,000 (asset). Subscription of 2022-23 received ₹1,230 is received in advance (liability). Income & Expenditure is credited with the full ₹75,000.
Working Note 2 — Entrance Fees
Entrance Fees ₹18,600; 50% capitalised = ₹9,300 (added to Capital Fund); remaining ₹9,300 taken as income.
Working Note 3 — Depreciation
Building 5% of 1,50,000 = ₹7,500; Furniture 10% of 45,000 = ₹4,500.
Income and Expenditure Account for the year ended 31st March 2022
| Dr. Expenditure | Amount (₹) | Cr. Income | Amount (₹) |
|---|---|---|---|
| To Salaries | 18,000 | By Subscriptions (54,000 + 21,000) | 75,000 |
| To Entertainment Expenses | 7,440 | By Donations | 18,000 |
| To Sundry Expenses | 3,900 | By Receipts from Entertainment | 16,200 |
| To Electricity Charges | 3,600 | By Interest | 1,200 |
| To Rent | 2,100 | By Entrance Fees (50%) | 9,300 |
| To Printing and Stationery | 2,400 | ||
| To Postage | 9,600 | ||
| To Depreciation on Building | 7,500 | ||
| To Depreciation on Furniture | 4,500 | ||
| To Surplus (Excess of Income over Expenditure) | 60,660 | ||
| Total | 1,19,700 | Total | 1,19,700 |
Balance Sheet as on 31st March 2022
| Liabilities | Amount (₹) | Assets | Amount (₹) | …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.