Dr. Anish Korgaonkar started the practice of Medical Practioner on 1
st
April 2019. He gives you the Receipts and Payments Account for the year ended 31
st
March 2020 and the adjustments.
Prepare the Income and Expenditure Account for the year ended 31
st
March 2020 and the Balance Sheet as on that date:
| Dr. | Dr. Anish Korgaonkar’s Receipts and Payments Account for the year ended 31 st March 2020 | Cr. | |
|---|---|---|---|
| Receipts | Amount (₹) | Payments | Amount (₹) |
| To Cash introduced | 50,000 | By Furniture | 16,000 |
| To visit fees | 20,000 | By Equipment | 20,000 |
| To Receipts from dispensary | 60,000 | By Drugs | 14,000 |
| To Sundry receipts | 10,000 | By Salaries | 24,000 |
| By Rent | 12,000 | ||
| By Conveyance | 8,000 | ||
| By Stationery | 1,000 | ||
| By Electrical charges | 10,000 | ||
| By Journals | 1,000 | ||
| By Drawings | 30,000 | ||
| By Balance c/d | 4,000 | ||
| 1,40,000 | 1,40,000 | ||
| Additional information: | |||
| Receipts in arrears are visit fees ₹ 4,000 and dispensary ₹ 1,000. | |||
| Outstanding expenses - Rent ₹ 1,000 and Salaries ₹ 2,000. | |||
| Stock of drugs ₹ 2,000. | |||
| Depreciate furniture @ 8% p.a. and equipment ₹ 1,000. | |||
| 40% of the conveyance expenses are for domestic use. |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Income = visit fees ₹24,000 + dispensary ₹61,000 + sundry ₹10,000 = ₹95,000 (arrears added). Expenditure = ₹70,080 after adjusting drugs consumed, outstanding rent & salaries, depreciation, and taking only 60% of conveyance (40% is domestic/drawings). Surplus ₹24,920. In the Balance Sheet, capital = cash introduced ₹50,000 + surplus ₹24,920 − drawings ₹30,000 − domestic conveyance ₹3,200 = ₹41,720; both sides total ₹44,720.
Working notes
- Visit fees income = 20,000 + 4,000 arrears = 24,000
- Dispensary income = 60,000 + 1,000 arrears = 61,000
- Drugs consumed = 14,000 − closing stock 2,000 = 12,000
- Salaries = 24,000 + 2,000 outstanding = 26,000
- Rent = 12,000 + 1,000 outstanding = 13,000
- Conveyance (business 60%) = 8,000 × 60% = 4,800; domestic 40% = 3,200 (drawings)
- Depreciation: Furniture 16,000 × 8% = 1,280; Equipment = 1,000
Step 1 — Income and Expenditure Account (for the year ended 31 March 2020)
| Dr. Expenditure | Amount (₹) | Cr. Income | Amount (₹) |
|---|---|---|---|
| To Drugs consumed | 12,000 | By Visit fees | 24,000 |
| To Salaries | 26,000 | By Receipts from dispensary | 61,000 |
| To Rent | 13,000 | By Sundry receipts | 10,000 |
| To Conveyance (60%) | 4,800 | ||
| To Stationery | 1,000 | ||
| To Electrical charges | 10,000 | ||
| To Journals | 1,000 | ||
| To Depreciation — Furniture | 1,280 | ||
| To Depreciation — Equipment | 1,000 | ||
| To Surplus (Excess of Income over Expenditure) | 24,920 | ||
| Total | 95,000 | Total | 95,000 |
Step 2 — Capital Account working
| Particulars | ₹ |
|---|---|
| Cash introduced (opening capital) | 50,000 |
| Add: Surplus | 24,920 |
| Less: Drawings | (30,000) |
| Less: Conveyance — domestic use (40%) | (3,200) |
| Closing Capital | 41,720 |
Step 3 — Balance Sheet as on 31 March 2020
…
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.