Given below is the Balance Sheet of ‘Bhanubai Mahila Seva Kendra’ as on 1st April 2019 and Receipts and Payments account for the year ending 31st March 2020:
| Balance Sheet as on 1st April 2019 | |||
|---|---|---|---|
| Liabilities | Amount (₹) | Assets | Amount (₹) |
| Capital fund: | 40,000 | Machinery | 10,000 |
| Outstanding Expenses: | Furniture | 20,000 | |
| Wages | 8,000 | Government Bonds | 6,500 |
| Electricity | 7,000 | Outstanding Subscription | 8,500 |
| Stationery | 1,000 | Cash at bank | 10,000 |
| Cash in hand | 1,000 | ||
| 56,000 | 56,000 | ||
| Dr. | Receipts and Payments Account for the year ended 31st March 2020 | Cr. | |
| --- | --- | --- | --- |
| Receipts | Amount (₹) | Amount (₹) | Payments |
| To Balance b/d | By Electricity Charges | ||
| Cash in hand | 1,000 | By Wages | |
| Cash at bank | 10,000 | By Stationery | |
| To Subscription | 50,000 | By Rent and Taxes | |
| 2018 - 2019 | 2,000 | By Travelling Expenses | 8,000 |
| 2019 - 2020 | 45,000 | By Balance c/d | |
| 2020 - 2021 | 3,000 | Cash in hand | 4,000 |
| To Entrance fees | 28,000 | Cash at bank | |
| To Other receipts | 5,000 | ||
| 94,000 | |||
| Additional information: | |||
| Outstanding wages ₹ 450. | |||
| Entrance fees should be capitalised. | |||
| Depreciate furniture at 10% p.a. | |||
| Subscription for 2019 - 20 was outstanding ₹ 3,000. | |||
| Prepare: | |||
| Income and Expenditure account for the year ended 31st March 2020. | |||
| Balance Sheet as on 31st March 2020. |
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Income (Subscription ₹48,000 + Other receipts ₹5,000) = ₹53,000. Expenditure (Electricity ₹18,000 + Wages ₹14,450 + Stationery ₹2,000 + Rent & Taxes ₹11,800 + Travelling ₹8,000 + Depreciation ₹2,000) = ₹56,250, giving a Deficit of ₹3,250. Entrance fees ₹28,000 are capitalised. Balance Sheet totals ₹68,200.
Working Note 1 — Expenses on accrual basis (paid − opening o/s + closing o/s):
| Expense | Paid (₹) | Less opening o/s (₹) | Add closing o/s (₹) | Charge (₹) |
|---|---|---|---|---|
| Electricity | 25,000 | 7,000 | — | 18,000 |
| Wages | 22,000 | 8,000 | 450 | 14,450 |
| Stationery | 3,000 | 1,000 | — | 2,000 |
Working Note 2 — Subscription income for 2019-20: received during year ₹45,000 + closing outstanding ₹3,000 = ₹48,000. (The ₹2,000 received for 2018-19 belongs to last year; the ₹3,000 for 2020-21 is an advance — both are excluded from income.)
Working Note 3 — Outstanding subscription (asset) at 31 March 2020: opening outstanding ₹8,500 − ₹2,000 collected (2018-19) = ₹6,500 still due, + current-year outstanding ₹3,000 = ₹9,500.
Working Note 4 — Depreciation on furniture: 20,000 × 10% = ₹2,000 (furniture c/d ₹18,000).
Income and Expenditure Account for the year ended 31 March 2020
| Dr — Expenditure | Amount (₹) | Cr — Income | Amount (₹) |
|---|---|---|---|
| To Electricity Charges | 18,000 | By Subscription | 48,000 |
| To Wages | 14,450 | By Other Receipts | 5,000 |
| To Stationery | 2,000 | By Deficit (Excess of Expenditure over Income) | 3,250 |
| To Rent and Taxes | 11,800 | ||
| To Travelling Expenses | 8,000 | ||
| To Depreciation on Furniture | 2,000 | ||
| Total | 56,250 | Total | 56,250 |
Balance Sheet as on 31 March 2020
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Capital Fund: | Machinery | 10,000 |
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.