Frank, George and Hemant were partners in a firm sharing profits in the ratio of 5 : 3 : 2. They decided to change their profit sharing ratio to 2 : 5 : 3 with effect from 1st April, 2023. Their Balance Sheet as at 31st March, 2023 was as follows :
Balance Sheet of Frank, George and Hemant as at 31st March, 2023
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Capitals : Frank 4,00,000; George 3,00,000; Hemant 2,00,000 | 9,00,000 | Land | 5,00,000 |
| Creditors | 5,00,000 | Building | 3,00,000 |
| Employees' Provident Fund | 1,00,000 | Machinery | 2,00,000 |
| General Reserve | 2,00,000 | Stock | 1,50,000 |
| Debtors | 2,50,000 | ||
| Cash | 3,00,000 | ||
| Total | 17,00,000 | Total | 17,00,000 |
It was decided that : (i) The value of land having appreciated be brought up to ₹6,50,000. (ii) Goodwill of the firm was valued at ₹2,00,000. Goodwill was not to appear in the books of the firm. Pass the necessary journal entries in the books of the firm.
You're viewing a preview — the full solution, concept, methods & PYQ mapping are locked.
Start your 14-day free trial to unlock the full solution →Revaluation gain of ₹1,50,000 (land appreciation) distributed in old ratio 5:3:2; General Reserve of ₹2,00,000 distributed in old ratio; Goodwill adjustment of ₹2,00,000 settled through partners' capital accounts in gaining/sacrificing ratio without opening Goodwill account.
Concept and Treatment
When partners change their profit-sharing ratio, three adjustments must be made to ensure no partner is unfairly enriched or deprived:
1. Revaluation of Assets and Liabilities
Any appreciation or depreciation in asset values is a gain or loss that accrued during the old partnership period. We prepare a Revaluation Account (a nominal account): debit it for losses/depreciation, credit it for gains/appreciation. The net profit or loss is then transferred to the partners' capital accounts in the old ratio (5:3:2 here), because they earned or bore it under the old arrangement.
2. Distribution of Accumulated Reserves
General Reserve, Profit & Loss Account balance, and similar reserves represent undistributed profits earned in the old ratio. On reconstitution, these must be distributed to the partners in the old ratio by debiting the reserve account and crediting each partner's capital. This clears the balance sheet of reserves that belong to the old partnership.
3. Adjustment for Goodwill
Goodwill represents the firm's earning capacity. When the ratio changes, some partners sacrifice share (their new share < old share) while others gain share (new > old). The gaining partners must compensate the sacrificing partners for the goodwill they are effectively acquiring.
- Sacrificing (or Gaining) Ratio = New Share − Old Share
- If the result is negative, the partner sacrifices; if positive, the partner gains.
The question states goodwill is valued at ₹2,00,000 but must not appear in the books. So we do not open a Goodwill account. Instead, we directly adjust the partners' capitals: debit the gaining partners' capital accounts (they pay for the goodwill they gain) and credit the sacrificing partners' capital accounts (they receive compensation) in the gaining/sacrificing ratio, each partner's adjustment being their gain/sacrifice fraction multiplied by the total goodwill.
Solution
Working Notes
WN 1: Old and New Profit-Sharing Ratios
| Partner | Old Ratio | New Ratio |
|---|---|---|
| Frank | 5/10 | 2/10 |
| George | 3/10 | 5/10 |
| Hemant | 2/10 | 3/10 |
WN 2: Sacrificing / Gaining Ratio
| Partner | New Share − Old Share | Sacrifice (−) / Gain (+) |
|---|---|---|
| Frank | 2/10 − 5/10 = −3/10 | Sacrifice 3/10 |
| George | 5/10 − 3/10 = +2/10 | Gain 2/10 |
| Hemant | 3/10 − 2/10 = +1/10 | Gain 1/10 |
Frank sacrifices 3 parts; George gains 2 parts; Hemant gains 1 part.
Gaining ratio = George : Hemant = 2 : 1.
WN 3: Revaluation Gain (Land Appreciation)
Land book value = ₹5,00,000
Land revalued to = ₹6,50,000
Appreciation (gain) = ₹6,50,000 − ₹5,00,000 = ₹1,50,000
Distribution in old ratio 5:3:2:
- Frank:
- George:
- Hemant:
WN 4: Distribution of General Reserve
General Reserve = ₹2,00,000
Distribution in old ratio 5:3:2:
- Frank:
- George:
- Hemant:
WN 5: Goodwill Adjustment
Goodwill = ₹2,00,000
Gaining partners compensate sacrificing partner in the gaining ratio 2:1.
Frank (sacrificing partner) receives compensation for 3/10 share:
George (gaining 2/10) pays:
Hemant (gaining 1/10) pays:
(Check: ₹40,000 + ₹20,000 = ₹60,000 ✓)
Journal Entries
| Date | Particulars | L.F. | Debit (₹) | Credit (₹) |
|---|---|---|---|---|
| 2023 Apr 1 | Land A/c | 1,50,000 | ||
| To Revaluation A/c | 1,50,000 | |||
| (Being appreciation in value of land recorded) | ||||
| Revaluation A/c | 1,50,000 | |||
| To Frank's Capital A/c | 75,000 | |||
| To George's Capital A/c | 45,000 | |||
| To Hemant's Capital A/c | 30,000 | |||
| (Being revaluation profit distributed in old ratio 5:3:2) | ||||
| General Reserve A/c | 2,00,000 | |||
| To Frank's Capital A/c | 1,00,000 | |||
| To George's Capital A/c | 60,000 | |||
| To Hemant's Capital A/c | 40,000 | |||
| (Being General Reserve distributed in old ratio 5:3:2) | ||||
| George's Capital A/c | 40,000 | |||
| Hemant's Capital A/c | 20,000 | |||
| To Frank's Capital A/c | 60,000 | |||
| (Being adjustment for goodwill; gaining partners compensate sacrificing partner without recording goodwill in books) |
Revaluation Account …
Unlock everything free for 14 days
- Full step-by-step solutions
- Concept-first explanations
- Methods, shortcuts & mistakes
- PYQ mapping + timed mock tests
Full access for 14 days. No credit card required.